Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 30 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Grand State of Bornao
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.42
Cash:    -74.08B SC$ Cash Available
Profit/Loss:    -3.05B SC$ Total Profit This Month
Total Assets:    13.67T SC$ Total State Assets
  
Country Assets
Population:    29,982,886 Total Population
Migration:    1,506  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Frenso Construction
Product:     Construction 
Latest Market Price:  Market Price  1,303 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 30 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     The Grand State of Bornao 
Controlled by:     The Grand State of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,772.77M SC$ 
Cash Available Now  50,659.11M SC$Corporate cash
     
Products Sold Last Year  52,050.66M SC$ 
Profit Last Year  13,574.30M SC$ 
Net Profit Last Year  6,593.07M SC$ 
Products Sold Last Month  4,633.76M SC$ 
Profit Last Month  1,458.90M SC$Profit
Net Profit Last Month  765.92M SC$Net Profit
Assets  65,234.32M SC$Corporate assets
Market Value  335,225.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,971.58M SC$Value of materials
Production Last Month  1,613,755.61Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,215.97M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,630.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.67M SC$Tax payments
Profit Payment Paid  -510.61M SC$ 
Upgrades Bought  -174.80M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,633.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,093.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  3,352.26  SC$Share price
Earning per Share In Recent Period  73.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,772.77M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,204.52M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     66.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,772.77M SC$  3,229.02M SC$ 
Year to Date
Income   Cost  
37,234.65M   
   5,996.48M 
   17,621.38M 
   1,670.25M 
   459.91M 
   0.00M 
   0.00M 
37,234.65M  25,748.02M 
Last Year
Income   Cost  
52,050.66M   
   8,994.03M 
   26,247.09M 
   2,507.46M 
   727.78M 
   0.00M 
   0.00M 
52,050.66M  38,476.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,519,457 tons    150,000    10.1    180    2,916 SC$    1,631 SC$
Building Materials    232,270 units    20,000    11.6    183    2,112 SC$    1,087 SC$
Cable TV Services    2,985 units    300    10    182    2,866 SC$    1,493 SC$
Cement    1,220,242 tons    100,000    12.2    188    2,835 SC$    1,510 SC$
Chemicals    633,075 tons    100,000    6.3    183    2,770 SC$    1,419 SC$
Electric Components    2,693 units    300    9    180    3,105 SC$    1,812 SC$
Electric Power    4,183 million kwhs    375    11.2    180    169,358 SC$    94,750 SC$
Factory Maintenance    801 units    114    7    187    566,978 SC$    347,961 SC$
Glass    33,416 tons    5,500    6.1    180    3,734 SC$    2,084 SC$
High Tech Services    42,329 units    7,500    5.6    180    2,313 SC$    1,616 SC$
Internet    2,387 units    300    8    180    4,466 SC$    2,806 SC$
Lead    6,094 tons    1,250    4.9    180    80,859 SC$    46,690 SC$
Robotics    935 units    102    9.2    180    303,091 SC$    196,763 SC$
Services    146,666 units    12,500    11.7    185    2,148 SC$    1,094 SC$
Steel    314,652 tons    25,000    12.6    178    5,750 SC$    3,262 SC$
Telephone    2,392 units    300    8    189    4,186 SC$    2,341 SC$
Wood    264,992 tons    150,000    1.8    188    3,492 SC$    1,852 SC$
Zinc    22,756 tons    2,000    11.4    176    50,335 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bornao

Back to main country page
 

Back to my home page