Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Oct 21 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bercola Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  300,966 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 21 5192 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.92 GC 
Located in:     The Empire of Mirabel che 
Controlled by:     The Empire of Mirabel che 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,329.34M SC$ 
Cash Available Now  50,699.87M SC$Corporate cash
     
Products Sold Last Year  51,356.44M SC$ 
Profit Last Year  19,620.34M SC$ 
Net Profit Last Year  10,300.68M SC$ 
Products Sold Last Month  3,432.31M SC$ 
Profit Last Month  1,064.63M SC$Profit
Net Profit Last Month  558.93M SC$Net Profit
Assets  59,863.04M SC$Corporate assets
Market Value  421,133.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,776.79M SC$Value of materials
Production Last Month  5,218.21Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,242.23M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -609.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.39M SC$Tax payments
Profit Payment Paid  -372.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,432.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,262.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  4,211.33  SC$Share price
Earning per Share In Recent Period  76.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,329.34M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,330.46M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     46.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,329.34M SC$  2,422.72M SC$ 
Year to Date
Income   Cost  
35,082.17M   
   7,534.36M 
   12,612.98M 
   1,878.92M 
   469.67M 
   0.00M 
   0.00M 
35,082.17M  22,495.94M 
Last Year
Income   Cost  
51,356.44M   
   10,045.82M 
   18,463.52M 
   2,508.13M 
   718.64M 
   0.00M 
   0.00M 
51,356.44M  31,736.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,879 units    4,000    6.2    180    6,146 SC$    3,549 SC$
Books And Newspapers    143,480 units    20,000    7.2    180    3,053 SC$    1,415 SC$
Building Materials    134,309 units    22,500    6    180    2,519 SC$    1,431 SC$
Computers    77,261 systems    10,000    7.7    187    4,004 SC$    1,929 SC$
Electric Components    121,356 units    22,500    5.4    183    3,325 SC$    1,812 SC$
Electric Power    1,730 million kwhs    200    8.6    187    185,301 SC$    97,680 SC$
Electronic Components    275,461 units    22,500    12.2    181    2,631 SC$    1,297 SC$
Factory Maintenance    1,140 units    95    12    187    568,646 SC$    300,966 SC$
High Tech Services    249,518 units    20,000    12.5    184    2,202 SC$    1,224 SC$
Industrial Equipment    165,475 units    22,500    7.4    180    2,952 SC$    1,661 SC$
Mercury    1,873 tons    900    2.1    180    53,840 SC$    33,005 SC$
Mobile Devices    7,423 devices    3,000    2.5    183    23,883 SC$    13,137 SC$
Household Products    6,459 tons    1,750    3.7    180    10,071 SC$    5,738 SC$
Robotics    2,062 units    201    10.3    180    407,567 SC$    216,367 SC$
Services    131,505 units    10,000    13.2    185    1,860 SC$    962 SC$
Software    195,523 units    15,000    13    184    2,788 SC$    1,517 SC$
Trucks    2,141 trucks    200    10.7    180    2.80M SC$    1.51M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mirabel che

Back to main country page
Image  

Back to my home page