Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 22 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

One WGC 02

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 22 4762 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.25 GC 
Located in:     The Commonwealth of Balzaro 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,183.39M SC$ 
Cash Available Now  170,985.94M SC$Corporate cash
     
Products Sold Last Year  62,612.95M SC$ 
Profit Last Year  14,791.42M SC$ 
Net Profit Last Year  6,212.40M SC$ 
Products Sold Last Month  5,221.10M SC$ 
Profit Last Month  1,248.66M SC$Profit
Net Profit Last Month  524.44M SC$Net Profit
Assets  261,488.83M SC$Corporate assets
Market Value  334,928.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  49,410.94M SC$Value of materials
Production Last Month  17,590.00Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  249Quality Index
Quality of the Product  330.2Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  111.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,049.33M SC$ 
     
Salaries Paid  -715.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -992.01M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.60M SC$Tax payments
Profit Payment Paid  -699.25M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,221.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,093.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  66.2Price earning ratio
Share Price  418.66  SC$Share price
Earning per Share In Recent Period  6.47  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,183.39M SC$   
Salaries Paid     714.55M SC$Salary Cost
Raw Materials Used     1,963.05M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     123.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     992.01M SC$ 
Total:  5,183.39M SC$  3,981.27M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
62,612.95M   
   8,577.48M 
   23,603.60M 
   2,256.23M 
   1,485.16M 
   0.00M 
   11,899.05M 
62,612.95M  47,821.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 305.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  40,500  40,500  16,165 
Medium Level Worker  32,000  32,000  21,045 
High Level Worker  29,000  29,000  24,400 
Low Level Manager  14,000  14,000  30,500 
Medium Level Manager  10,400  10,400  40,260 
High Level Manager  6,350  6,350  50,325 
Executive  2,210  2,210  105,225 
High Tech Engineer  86,000  86,000  40,565 
High Tech Senior  19,300  19,300  64,050 
High Tech Executive  3,250  3,250  128,100 
     
Total:  243,010Number of Employees 243,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,125 units    0    -    201    54,824 SC$    43,790 SC$
Chemicals    1,416,143 tons    40,000    35.4    217    4,734 SC$    2,114 SC$
Def Weapons Maintenance    772 units    30    25.7    213    21,600 SC$    10,260 SC$
Displays    70,701 displays    2,500    28.3    215    4,986 SC$    2,295 SC$
Electric Components    1,072,150 units    37,500    28.6    216    4,910 SC$    2,114 SC$
Electric Motors    83,628 units    3,000    27.9    213    6,116 SC$    2,914 SC$
Electric Power    14,832 million kwhs    575    25.8    214    943,162 SC$    418,500 SC$
Electronic Components    971,854 units    37,500    25.9    215    3,416 SC$    1,646 SC$
Factory Maintenance    2,703 units    104    26    213    1.25M SC$    558,700 SC$
High Tech Services    199,555 units    7,500    26.6    213    3,616 SC$    1,676 SC$
Industrial Equipment    1,124,540 units    37,500    30    213    4,965 SC$    2,235 SC$
Machine Parts    1,189,161 units    40,000    29.7    218    4,557 SC$    2,023 SC$
Mobile Devices    53,598 devices    2,000    26.8    215    34,647 SC$    15,704 SC$
Navy Vessels Maintenance    1,111 units    45    24.7    212    1.48M SC$    694,600 SC$
Off Weapons Maintenance    622 units    0    -    187    56,055 SC$    101,170 SC$
Household Products    135,327 tons    5,000    27.1    212    14,050 SC$    6,493 SC$
Robotics    6,223 units    226    27.5    213    563,234 SC$    258,210 SC$
Services    124,173 units    5,000    24.8    216    2,668 SC$    1,238 SC$
Str Weapons Maintenance    38 units    0    -    212    2.01M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 530% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page