Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 20 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dutch Fruit 01

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 20 4653 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.64 GC 
Located in:     Nevrondona Empire 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,733.01M SC$ 
Cash Available Now  32,196.15M SC$Corporate cash
     
Products Sold Last Year  69,564.65M SC$ 
Profit Last Year  4,980.33M SC$ 
Net Profit Last Year  1,245.08M SC$ 
Products Sold Last Month  5,811.55M SC$ 
Profit Last Month  437.32M SC$Profit
Net Profit Last Month  109.33M SC$Net Profit
Assets  29,151.26M SC$Corporate assets
Market Value  62,122.00M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  86,013.80M SC$Value of materials
Production Last Month  609,055.59Production for the month
Production Level Last Month  118.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  118.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  23,473.04M SC$ 
     
Salaries Paid  -975.56M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -1,104.19M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -218.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,811.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  26,463.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  621.22  SC$Share price
Earning per Share In Recent Period  10.38  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,733.01M SC$   
Salaries Paid     975.56M SC$Salary Cost
Raw Materials Used     2,980.69M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     128.99M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     1,104.19M SC$ 
Total:  5,733.01M SC$  5,384.30M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
69,564.65M   
   11,709.10M 
   35,767.43M 
   2,254.87M 
   1,547.91M 
   80.00M 
   13,225.00M 
69,564.65M  64,584.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5066/05/06
Oxydoor    30.00B SC$    12.0%    5070/08/06
Charn    30.00B SC$    12.0%    5071/03/06
Oxydoor    30.00B SC$    12.0%    5072/11/06
Image  

Employees

The current salary index of this corporation is 500.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,750  85,750  26,500 
Medium Level Worker  72,500  72,500  34,500 
High Level Worker  42,250  42,250  40,000 
Low Level Manager  14,075  14,075  50,000 
Medium Level Manager  11,625  11,625  66,000 
High Level Manager  5,425  5,425  82,500 
Executive  1,338  1,338  172,500 
High Tech Engineer  32,375  32,375  66,500 
High Tech Senior  7,550  7,550  105,000 
High Tech Executive  705  705  210,000 
     
Total:  273,593Number of Employees 273,593   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    671,066 tons    17,500    38.3    228    5,154 SC$    2,114 SC$
Electric Power    8,493 million kwhs    200    42.5    227    1.04M SC$    418,500 SC$
Factory Maintenance    2,912 units    104    28    222    1.33M SC$    558,700 SC$
High Tech Services    249,655 units    7,500    33.3    228    3,902 SC$    1,676 SC$
Potassium    10,239,432 tons    317,500    32.3    224    6,480 SC$    2,916 SC$
Robotics    7,675 units    189    40.7    223    621,751 SC$    258,210 SC$
Services    537,429 units    12,500    43    226    2,464 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page