Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 18 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palladino Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 18 5002 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.79 GC 
Located in:     The United Kingdom of Balaza 
Controlled by:     The United Kingdom of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,907.41M SC$ 
Cash Available Now  150,435.86M SC$Corporate cash
     
Products Sold Last Year  45,467.99M SC$ 
Profit Last Year  12,115.88M SC$ 
Net Profit Last Year  6,360.84M SC$ 
Products Sold Last Month  3,907.35M SC$ 
Profit Last Month  1,117.85M SC$Profit
Net Profit Last Month  586.87M SC$Net Profit
Assets  188,934.29M SC$Corporate assets
Market Value  371,064.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,677.10M SC$Value of materials
Production Last Month  795,135.34Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,731.01M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -162.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.35M SC$Tax payments
Profit Payment Paid  -391.25M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,907.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,638.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  3,710.64  SC$Share price
Earning per Share In Recent Period  62.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,907.41M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,789.60M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,907.41M SC$  2,784.97M SC$ 
Year to Date
Income   Cost  
38,900.29M   
   6,943.48M 
   17,960.96M 
   2,082.51M 
   955.05M 
   0.00M 
   0.00M 
38,900.29M  27,942.00M 
Last Year
Income   Cost  
45,467.99M   
   8,331.86M 
   21,423.36M 
   2,501.52M 
   1,095.38M 
   0.00M 
   0.00M 
45,467.99M  33,352.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    168,853 tons    40,000    4.2    177    5,621 SC$    3,383 SC$
Electric Power    2,114 million kwhs    225    9.4    183    563,996 SC$    291,513 SC$
Factory Maintenance    1,007 units    104    9.7    178    979,624 SC$    558,700 SC$
Glass    36,919 tons    3,000    12.3    179    3,862 SC$    2,174 SC$
High Tech Services    54,241 units    7,500    7.2    185    3,095 SC$    1,676 SC$
Household Products    19,886 tons    4,000    5    186    12,280 SC$    6,493 SC$
Plastics    567,025 tons    100,000    5.7    183    3,138 SC$    1,706 SC$
Robotics    842 units    109    7.8    180    462,303 SC$    258,210 SC$
Services    87,654 units    7,500    11.7    189    2,352 SC$    1,165 SC$
Steel    161,755 tons    17,500    9.2    189    8,214 SC$    4,334 SC$
Wood    1,606,657 tons    175,000    9.2    186    4,286 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balaza

Back to main country page

Image  

Back to my home page