Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 15 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Salvadoro

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.98
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -3.90B SC$ Total Profit This Month
Total Assets:    20.12T SC$ Total State Assets
  
Country Assets
Population:    32,255,408 Total Population
Migration:    39  
Corporations:    32 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Lundar Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,439 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 15 4974 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.97 GC 
Located in:     The Independent State of Salvadoro 
Controlled by:     The Independent State of Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,496.10M SC$ 
Cash Available Now  167,104.31M SC$Corporate cash
     
Products Sold Last Year  53,975.10M SC$ 
Profit Last Year  15,062.22M SC$ 
Net Profit Last Year  7,907.66M SC$ 
Products Sold Last Month  4,495.56M SC$ 
Profit Last Month  1,259.61M SC$Profit
Net Profit Last Month  661.30M SC$Net Profit
Assets  202,401.16M SC$Corporate assets
Market Value  422,209.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,955.94M SC$Value of materials
Production Last Month  150,700.68Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,048.38M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.88M SC$Tax payments
Profit Payment Paid  -440.87M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,495.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,608.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  4,222.10  SC$Share price
Earning per Share In Recent Period  65.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,496.10M SC$   
Salaries Paid     702.66M SC$Salary Cost
Raw Materials Used     2,239.74M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,496.10M SC$  3,245.52M SC$ 
Year to Date
Income   Cost  
49,141.85M   
   7,736.23M 
   24,426.60M 
   2,298.61M 
   1,028.79M 
   0.00M 
   0.00M 
49,141.85M  35,490.23M 
Last Year
Income   Cost  
53,975.10M   
   8,438.90M 
   26,874.19M 
   2,502.63M 
   1,097.18M 
   0.00M 
   0.00M 
53,975.10M  38,912.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,610  106,610  15,741 
Medium Level Worker  94,660  94,660  20,493 
High Level Worker  43,970  43,970  23,760 
Low Level Manager  17,535  17,535  29,700 
Medium Level Manager  12,640  12,640  39,204 
High Level Manager  7,330  7,330  49,005 
Executive  2,352  2,352  102,465 
High Tech Engineer  36,030  36,030  39,501 
High Tech Senior  8,620  8,620  62,370 
High Tech Executive  862  862  124,740 
     
Total:  330,609Number of Employees 330,609   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    30,290 tons    5,000    6.1    180    3,722 SC$    2,114 SC$
Cotton    116,906 tons    35,000    3.3    182    6,286 SC$    3,624 SC$
Electric Power    2,961 million kwhs    400    7.4    180    686,854 SC$    392,600 SC$
Factory Maintenance    412 units    104    4    180    1.00M SC$    558,700 SC$
High Tech Services    36,814 units    5,000    7.4    186    3,135 SC$    1,676 SC$
Robotics    564 units    127    4.4    180    453,029 SC$    258,210 SC$
Rubber    15,902 tons    2,500    6.4    180    4,517 SC$    2,624 SC$
Services    57,111 units    7,500    7.6    180    2,199 SC$    1,238 SC$
Wool    224,249 tons    60,000    3.7    180    23,138 SC$    13,038 SC$
Image  

Product Offered

Market Situation for Clothes 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Salvadoro

Back to main country page

 

Back to my home page