Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 14 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Navajo Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 14 4950 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.71 GC 
Located in:     The Independent State of Balata Dos 
Controlled by:     The Independent State of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,521.59M SC$ 
Cash Available Now  162,880.04M SC$Corporate cash
     
Products Sold Last Year  41,853.27M SC$ 
Profit Last Year  22,166.80M SC$ 
Net Profit Last Year  11,637.57M SC$ 
Products Sold Last Month  3,520.59M SC$ 
Profit Last Month  1,892.97M SC$Profit
Net Profit Last Month  993.81M SC$Net Profit
Assets  194,473.38M SC$Corporate assets
Market Value  533,703.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,354.33M SC$Value of materials
Production Last Month  3,531.93Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,317.17M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -277.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -567.89M SC$Tax payments
Profit Payment Paid  -662.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,520.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,426.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.0Price earning ratio
Share Price  5,337.04  SC$Share price
Earning per Share In Recent Period  96.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,521.59M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     693.37M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     55.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,521.59M SC$  1,652.71M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,853.27M   
   8,336.17M 
   8,079.91M 
   2,511.41M 
   758.97M 
   0.00M 
   0.00M 
41,853.27M  19,686.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,373 tons    2,000    2.7    180    5,816 SC$    3,381 SC$
Ammunition Components    47,202 units    4,500    10.5    182    79,214 SC$    43,337 SC$
Chemicals    49,534 tons    10,000    5    180    1,021 SC$    572 SC$
Computers    155,811 systems    15,000    10.4    180    3,649 SC$    2,114 SC$
Electric Power    2,088 million kwhs    150    13.9    184    172,448 SC$    91,384 SC$
Electronic Components    240,517 units    35,000    6.9    180    1,824 SC$    1,258 SC$
Factory Maintenance    840 units    104    8.1    180    671,573 SC$    330,656 SC$
High Tech Services    51,713 units    10,000    5.2    181    2,912 SC$    1,616 SC$
Industrial Equipment    140,371 units    15,000    9.4    182    2,983 SC$    1,703 SC$
Robotics    438 units    31    14.1    173    206,681 SC$    120,971 SC$
Services    51,746 units    5,000    10.3    180    2,067 SC$    1,163 SC$
Steel    6,033 tons    1,000    6    186    6,171 SC$    3,292 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Balata Dos

Back to main country page

Image  

Back to my home page