Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 14 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

One Milk Products 01

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     public corporation 
Founded:     October 14 4852 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.46 GC 
Located in:     The Republic of Palamba 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,193.92M SC$ 
Cash Available Now  155,065.54M SC$Corporate cash
     
Products Sold Last Year  49,796.92M SC$ 
Profit Last Year  8,977.81M SC$ 
Net Profit Last Year  3,770.68M SC$ 
Products Sold Last Month  4,211.27M SC$ 
Profit Last Month  791.10M SC$Profit
Net Profit Last Month  332.26M SC$Net Profit
Assets  205,855.40M SC$Corporate assets
Market Value  151,696.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,132.83M SC$Value of materials
Production Last Month  496,737.47Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,181.50M SC$ 
     
Salaries Paid  -633.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -800.14M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,058.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.33M SC$Tax payments
Profit Payment Paid  -443.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,211.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,032.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.0Price earning ratio
Share Price  758.48  SC$Share price
Earning per Share In Recent Period  15.79  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,193.92M SC$   
Salaries Paid     633.25M SC$Salary Cost
Raw Materials Used     1,685.94M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     800.14M SC$ 
Total:  4,193.92M SC$  3,414.51M SC$ 
Year to Date
Income   Cost  
4,211.27M   
   633.25M 
   1,694.91M 
   188.17M 
   106.91M 
   0.00M 
   796.92M 
4,211.27M  3,420.16M 
Last Year
Income   Cost  
49,796.92M   
   7,599.05M 
   20,282.87M 
   2,258.37M 
   1,226.59M 
   0.00M 
   9,452.23M 
49,796.92M  40,819.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  34,250  34,250  24,000 
Low Level Manager  15,625  15,625  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  4,150  4,150  49,500 
Executive  925  925  103,500 
High Tech Engineer  33,125  33,125  39,900 
High Tech Senior  7,625  7,625  63,000 
High Tech Executive  725  725  126,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,274 tons    150    8.5    175    7,367 SC$    4,273 SC$
Coffee    755 tons    150    5    177    15,251 SC$    8,758 SC$
Eggs    218,309 10000 units    20,000    10.9    179    4,265 SC$    2,356 SC$
Electric Power    2,620 million kwhs    200    13.1    175    507,037 SC$    266,056 SC$
Factory Maintenance    946 units    104    9.1    184    1.06M SC$    558,700 SC$
High Tech Services    28,650 units    4,000    7.2    179    3,031 SC$    1,676 SC$
Milk    2,852,898 m3s    265,000    10.8    181    4,764 SC$    2,567 SC$
Robotics    9 units    1    8.5    183    487,463 SC$    258,210 SC$
Services    107,671 units    7,500    14.4    184    2,023 SC$    1,063 SC$
Spices    14,205 tons    1,250    11.4    180    38,228 SC$    20,687 SC$
Sugar    152,243 tons    15,000    10.1    185    3,761 SC$    2,140 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page