Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 11 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
San Rafael Construction
Product:     Construction 
Latest Market Price:  Market Price  1,165 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 11 5193 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.42 GC 
Located in:     The Republic of Yednina 
Controlled by:     The Republic of Yednina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,111.24M SC$ 
Cash Available Now  49,773.96M SC$Corporate cash
     
Products Sold Last Year  48,586.09M SC$ 
Profit Last Year  10,789.20M SC$ 
Net Profit Last Year  5,664.33M SC$ 
Products Sold Last Month  7,552.54M SC$ 
Profit Last Month  4,515.17M SC$Profit
Net Profit Last Month  2,370.46M SC$Net Profit
Assets  64,040.96M SC$Corporate assets
Market Value  291,910.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,824.50M SC$Value of materials
Production Last Month  1,582,604.02Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,574.81M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,347.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,354.55M SC$Tax payments
Profit Payment Paid  -1,580.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,552.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,107.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.9Price earning ratio
Share Price  2,919.10  SC$Share price
Earning per Share In Recent Period  62.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,111.24M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,129.69M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,111.24M SC$  3,160.22M SC$ 
Year to Date
Income   Cost  
11,463.43M   
   1,498.55M 
   4,174.73M 
   416.70M 
   138.78M 
   0.00M 
   0.00M 
11,463.43M  6,228.76M 
Last Year
Income   Cost  
48,586.09M   
   8,994.49M 
   25,478.62M 
   2,497.97M 
   825.82M 
   0.00M 
   0.00M 
48,586.09M  37,796.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,579,266 tons    150,000    10.5    180    2,914 SC$    1,631 SC$
Building Materials    194,332 units    20,000    9.7    180    2,669 SC$    1,479 SC$
Cable TV Services    3,404 units    300    11.3    180    2,828 SC$    1,646 SC$
Cement    376,870 tons    100,000    3.8    180    2,655 SC$    1,510 SC$
Chemicals    493,668 tons    100,000    4.9    180    2,583 SC$    1,510 SC$
Electric Components    3,493 units    300    11.6    180    3,238 SC$    1,812 SC$
Electric Power    2,932 million kwhs    375    7.8    184    150,382 SC$    94,324 SC$
Factory Maintenance    910 units    114    8    184    714,102 SC$    372,491 SC$
Glass    65,851 tons    5,500    12    180    3,742 SC$    2,084 SC$
High Tech Services    86,506 units    7,500    11.5    188    2,790 SC$    1,343 SC$
Internet    2,749 units    300    9.2    180    4,030 SC$    2,664 SC$
Lead    10,698 tons    1,250    8.6    184    85,947 SC$    46,690 SC$
Robotics    716 units    101    7.1    185    443,618 SC$    237,070 SC$
Services    161,598 units    12,500    12.9    184    2,042 SC$    1,122 SC$
Steel    208,706 tons    25,000    8.3    180    5,619 SC$    3,262 SC$
Telephone    2,753 units    300    9.2    180    3,526 SC$    2,313 SC$
Wood    1,353,679 tons    150,000    9    180    3,217 SC$    1,852 SC$
Zinc    5,279 tons    2,000    2.6    187    53,941 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Yednina

Back to main country page
Image  

Back to my home page