Simcountry: Corporation page for: Phoenix Advanced Quality Produ

Phoenix Advanced Quality Produ

Product:				Advanced Quality Products
Latest Market Price:				132.88M SC$ per upgrade
Corporation Type:				private corporation
Founded:				May 4 5197
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.66 GC
Located in:				Semanta
Controlled by:				Exphon Industries
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		5,416.14M SC$
Cash Available Now		60,035.20M SC$

Products Sold Last Year		57,365.60M SC$
Profit Last Year		20,310.46M SC$
Net Profit Last Year		7,250.83M SC$
Products Sold Last Month		5,414.23M SC$
Profit Last Month		2,267.74M SC$
Net Profit Last Month		809.58M SC$
Assets		114,759.99M SC$
Market Value		508,984.47M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		21,607.20M SC$
Production Last Month		14.04
Production Level Last Month		108.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		107.99

Cash Flow Data

Cash at start of previous month		53,427.28M SC$

Salaries Paid		-769.76M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,028.70M SC$
Fixed Property Cost		-188.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-680.32M SC$
Profit Payment Paid		-1,555.67M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,414.23M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		54,619.05M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		67.5
Share Price		5,089.84 SC$
Earning per Share In Recent Period		75.45 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	59,250	59,250	15,900
Medium Level Worker	41,500	41,500	20,700
High Level Worker	40,250	40,250	24,000
Low Level Manager	17,750	17,750	30,000
Medium Level Manager	11,150	11,150	39,600
High Level Manager	4,000	4,000	49,500
Executive	2,000	2,000	103,500
High Tech Engineer	88,750	88,750	39,900
High Tech Senior	19,500	19,500	63,000
High Tech Executive	2,550	2,550	126,000

Total:	286,700	286,700

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	941,953	units	45,000	20.9	215	3,786 SC$	1,458 SC$
Computers	1,138,086	systems	42,000	27.1	217	4,292 SC$	1,987 SC$
Electric Power	11,119	million kwhs	500	22.2	226	208,726 SC$	97,680 SC$
Electronic Components	677,745	units	56,250	12	219	3,404 SC$	1,336 SC$
Factory Maintenance	3,280	units	122	27	225	712,054 SC$	291,937 SC$
High Tech Services	135,281	units	9,000	15	225	3,359 SC$	1,261 SC$
Mobile Devices	39,391	devices	1,575	25	220	29,921 SC$	13,137 SC$
Household Products	267,023	tons	15,750	17	226	13,491 SC$	5,738 SC$
Robotics	5,654	units	220	25.7	215	483,495 SC$	209,876 SC$
Services	201,414	units	9,000	22.4	227	2,653 SC$	934 SC$

Product Offered

0.00

0.90

0.00

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 95% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.