Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 8 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cel Weapon Grade Comp 01

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 8 5012 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.22 GC 
Located in:     The Independent State of Bernoa santo 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,428.71M SC$ 
Cash Available Now  63,753.85M SC$Corporate cash
     
Products Sold Last Year  52,172.76M SC$ 
Profit Last Year  12,767.75M SC$ 
Net Profit Last Year  5,362.46M SC$ 
Products Sold Last Month  4,336.87M SC$ 
Profit Last Month  1,068.11M SC$Profit
Net Profit Last Month  448.61M SC$Net Profit
Assets  109,624.61M SC$Corporate assets
Market Value  216,740.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,771.27M SC$Value of materials
Production Last Month  17,563.50Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,224.80M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -824.00M SC$ 
Fixed Property Cost  -188.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -860.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.43M SC$Tax payments
Profit Payment Paid  -598.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,336.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,049.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.9Price earning ratio
Share Price  541.85  SC$Share price
Earning per Share In Recent Period  11.17  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,428.71M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,424.72M SC$Cost of Material used
Fixed Property Cost     188.46M SC$Fixed Cost
Maintenance Products Used     104.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     824.00M SC$ 
Total:  4,428.71M SC$  3,261.65M SC$ 
Year to Date
Income   Cost  
8,673.24M   
   1,440.93M 
   2,868.97M 
   376.89M 
   208.02M 
   0.00M 
   1,651.25M 
8,673.24M  6,546.05M 
Last Year
Income   Cost  
52,172.76M   
   8,646.96M 
   17,316.30M 
   2,259.00M 
   1,266.68M 
   0.00M 
   9,916.07M 
52,172.76M  39,405.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    6,560 units    0    -    124    117,870 SC$    43,790 SC$
Chemicals    306,100 tons    40,000    7.7    181    3,380 SC$    2,088 SC$
Def Weapons Maintenance    295 units    30    9.8    174    17,563 SC$    10,260 SC$
Displays    14,990 displays    2,500    6    181    4,153 SC$    2,295 SC$
Electric Components    578,060 units    37,500    15.4    181    4,173 SC$    2,114 SC$
Electric Motors    40,857 units    3,000    13.6    186    5,504 SC$    2,914 SC$
Electric Power    6,487 million kwhs    575    11.3    177    545,945 SC$    274,038 SC$
Electronic Components    268,367 units    37,500    7.2    177    2,935 SC$    1,646 SC$
Factory Maintenance    547 units    104    5.3    179    1.07M SC$    558,700 SC$
High Tech Services    48,873 units    7,500    6.5    177    2,953 SC$    1,676 SC$
Industrial Equipment    394,113 units    37,500    10.5    178    4,233 SC$    2,235 SC$
Machine Parts    482,211 units    40,000    12.1    176    3,767 SC$    2,023 SC$
Mobile Devices    13,496 devices    2,000    6.7    184    31,388 SC$    15,704 SC$
Navy Vessels Maintenance    437 units    45    9.7    184    1.31M SC$    694,600 SC$
Off Weapons Maintenance    2,910 units    0    -    124    280,424 SC$    101,170 SC$
Household Products    64,890 tons    5,000    13    174    12,019 SC$    6,493 SC$
Robotics    940 units    189    5    183    509,514 SC$    258,210 SC$
Services    60,917 units    5,000    12.2    177    1,970 SC$    1,031 SC$
Str Weapons Maintenance    220 units    0    -    124    3.56M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page