Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 23 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cel Weapon Grade Comp 02

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     April 23 5012 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.93 GC 
Located in:     Alva terra 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,392.64M SC$ 
Cash Available Now  80,234.77M SC$Corporate cash
     
Products Sold Last Year  53,671.79M SC$ 
Profit Last Year  13,792.67M SC$ 
Net Profit Last Year  5,792.92M SC$ 
Products Sold Last Month  4,316.48M SC$ 
Profit Last Month  993.67M SC$Profit
Net Profit Last Month  417.34M SC$Net Profit
Assets  126,369.30M SC$Corporate assets
Market Value  233,384.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,661.10M SC$Value of materials
Production Last Month  17,555.64Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,372.96M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -820.13M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -104.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.10M SC$Tax payments
Profit Payment Paid  -556.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,316.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,002.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.7Price earning ratio
Share Price  583.46  SC$Share price
Earning per Share In Recent Period  12.07  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,392.64M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,429.45M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     99.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     820.13M SC$ 
Total:  4,392.64M SC$  3,257.78M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,671.79M   
   8,646.96M 
   17,474.79M 
   2,255.65M 
   1,217.88M 
   0.00M 
   10,283.84M 
53,671.79M  39,879.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    6,560 units    0    -    121    115,298 SC$    43,790 SC$
Chemicals    346,299 tons    40,000    8.7    185    3,379 SC$    1,968 SC$
Def Weapons Maintenance    251 units    30    8.4    185    19,091 SC$    10,260 SC$
Displays    21,139 displays    2,500    8.5    181    4,243 SC$    2,295 SC$
Electric Components    487,665 units    37,500    13    173    3,922 SC$    2,114 SC$
Electric Motors    22,177 units    3,000    7.4    176    5,193 SC$    2,914 SC$
Electric Power    6,078 million kwhs    575    10.6    177    526,601 SC$    274,285 SC$
Electronic Components    512,792 units    37,500    13.7    184    3,074 SC$    1,646 SC$
Factory Maintenance    808 units    104    7.8    172    969,896 SC$    558,700 SC$
High Tech Services    35,020 units    7,500    4.7    174    2,975 SC$    1,676 SC$
Industrial Equipment    521,119 units    37,500    13.9    180    4,371 SC$    2,235 SC$
Machine Parts    367,228 units    40,000    9.2    174    3,498 SC$    2,023 SC$
Mobile Devices    15,389 devices    2,000    7.7    178    29,873 SC$    15,704 SC$
Navy Vessels Maintenance    346 units    45    7.7    181    1.25M SC$    694,600 SC$
Off Weapons Maintenance    2,910 units    0    -    123    260,276 SC$    101,170 SC$
Household Products    28,153 tons    5,000    5.6    171    12,000 SC$    6,493 SC$
Robotics    1,089 units    189    5.8    184    484,283 SC$    258,210 SC$
Services    60,818 units    5,000    12.2    188    2,165 SC$    1,096 SC$
Str Weapons Maintenance    220 units    0    -    122    3.50M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page