Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 9 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phynx Cattle Feed 01

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     public corporation 
Founded:     July 9 4842 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.71 GC 
Located in:     The Commonwealth of Lozona 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,232.86M SC$ 
Cash Available Now  136,765.39M SC$Corporate cash
     
Products Sold Last Year  49,602.66M SC$ 
Profit Last Year  8,945.24M SC$ 
Net Profit Last Year  3,757.00M SC$ 
Products Sold Last Month  4,325.28M SC$ 
Profit Last Month  969.74M SC$Profit
Net Profit Last Month  407.29M SC$Net Profit
Assets  183,350.56M SC$Corporate assets
Market Value  157,727.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,999.04M SC$Value of materials
Production Last Month  613,183.97Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  135,322.87M SC$ 
     
Salaries Paid  -631.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -821.80M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.92M SC$Tax payments
Profit Payment Paid  -543.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,325.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  137,167.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  49.3Price earning ratio
Share Price  788.64  SC$Share price
Earning per Share In Recent Period  16.05  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,232.86M SC$   
Salaries Paid     631.71M SC$Salary Cost
Raw Materials Used     1,653.46M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     104.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     821.80M SC$ 
Total:  4,232.86M SC$  3,399.11M SC$ 
Year to Date
Income   Cost  
4,325.28M   
   631.71M 
   1,661.18M 
   188.30M 
   104.01M 
   0.00M 
   770.35M 
4,325.28M  3,355.54M 
Last Year
Income   Cost  
49,602.66M   
   7,580.70M 
   20,127.63M 
   2,256.29M 
   1,220.20M 
   0.00M 
   9,472.61M 
49,602.66M  40,657.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  15,900 
Medium Level Worker  101,750  101,750  20,700 
High Level Worker  40,250  40,250  24,000 
Low Level Manager  16,625  16,625  30,000 
Medium Level Manager  11,475  11,475  39,600 
High Level Manager  3,890  3,890  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  29,750  29,750  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  645  645  126,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,849 tons    500    9.7    183    4,172 SC$    1,924 SC$
Corn    1,382,384 tons    100,000    13.8    185    4,440 SC$    2,341 SC$
Electric Power    2,250 million kwhs    400    5.6    180    591,928 SC$    266,056 SC$
Factory Maintenance    1,040 units    104    10    179    1.08M SC$    558,700 SC$
High Tech Services    75,827 units    9,000    8.4    173    2,939 SC$    1,676 SC$
Peanuts    1,205 tons    100    12.1    183    5,760 SC$    3,171 SC$
Robotics    9 units    1    8.6    173    482,468 SC$    258,210 SC$
Services    73,351 units    12,500    5.9    181    2,122 SC$    1,063 SC$
Soybeans    1,014,493 tons    192,500    5.3    184    4,304 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page