Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 28 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phynx Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  98,150 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 28 4743 
Total Number of Shares Outstanding:     212.69 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.18 GC 
Located in:     Phynx 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,650.70M SC$ 
Cash Available Now  115,305.75M SC$Corporate cash
     
Products Sold Last Year  64,561.89M SC$ 
Profit Last Year  17,421.31M SC$ 
Net Profit Last Year  8,362.23M SC$ 
Products Sold Last Month  5,410.04M SC$ 
Profit Last Month  1,459.31M SC$Profit
Net Profit Last Month  700.47M SC$Net Profit
Assets  226,363.32M SC$Corporate assets
Market Value  591,739.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  78,799.81M SC$Value of materials
Production Last Month  19,960.28Production for the month
Production Level Last Month  115.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,971.65M SC$ 
     
Salaries Paid  -448.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,027.91M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -836.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.86M SC$Tax payments
Profit Payment Paid  -933.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,410.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,655.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  212.69M 
P/E Ratio  77.2Price earning ratio
Share Price  2,782.18  SC$Share price
Earning per Share In Recent Period  36.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,650.70M SC$   
Salaries Paid     448.37M SC$Salary Cost
Raw Materials Used     2,103.27M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     128.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,027.91M SC$ 
Total:  5,650.70M SC$  3,896.57M SC$ 
Year to Date
Income   Cost  
5,410.04M   
   448.37M 
   2,138.55M 
   188.13M 
   128.99M 
   0.00M 
   1,046.70M 
5,410.04M  3,950.73M 
Last Year
Income   Cost  
64,561.89M   
   5,381.29M 
   25,706.10M 
   2,255.67M 
   1,554.50M 
   0.00M 
   12,243.02M 
64,561.89M  47,140.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 186.7. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  9,895 
Medium Level Worker  40,000  40,000  12,882 
High Level Worker  30,000  30,000  14,936 
Low Level Manager  13,500  13,500  18,670 
Medium Level Manager  9,900  9,900  24,644 
High Level Manager  5,975  5,975  30,806 
Executive  2,135  2,135  64,412 
High Tech Engineer  85,500  85,500  24,831 
High Tech Senior  18,850  18,850  39,207 
High Tech Executive  3,125  3,125  78,414 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,092 units    0    -    189    61,500 SC$    43,790 SC$
Chemicals    1,560,096 tons    40,000    39    220    4,774 SC$    2,114 SC$
Def Weapons Maintenance    1,397 units    30    46.6    224    22,474 SC$    10,260 SC$
Displays    115,594 displays    2,500    46.2    220    4,942 SC$    2,295 SC$
Electric Components    1,732,447 units    37,500    46.2    222    4,968 SC$    2,114 SC$
Electric Motors    119,663 units    3,000    39.9    216    6,453 SC$    2,839 SC$
Electric Power    25,198 million kwhs    575    43.8    218    924,255 SC$    400,400 SC$
Electronic Components    1,544,309 units    37,500    41.2    220    3,629 SC$    1,646 SC$
Factory Maintenance    4,056 units    104    39    222    1.25M SC$    558,700 SC$
High Tech Services    327,650 units    7,500    43.7    219    3,619 SC$    1,676 SC$
Industrial Equipment    1,691,342 units    37,500    45.1    217    4,937 SC$    2,235 SC$
Machine Parts    1,608,047 units    40,000    40.2    224    4,608 SC$    1,963 SC$
Mobile Devices    90,231 devices    2,000    45.1    223    37,666 SC$    15,402 SC$
Navy Vessels Maintenance    2,195 units    45    48.8    222    1.54M SC$    694,600 SC$
Off Weapons Maintenance    626 units    0    -    186    85,050 SC$    101,170 SC$
Household Products    220,636 tons    5,000    44.1    218    14,732 SC$    6,493 SC$
Robotics    8,425 units    189    44.7    223    605,038 SC$    258,210 SC$
Services    234,764 units    5,000    47    221    2,823 SC$    1,238 SC$
Str Weapons Maintenance    38 units    0    -    195    1.86M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  17,250 
Estimated Production This Month  17,250 
Image  

Trade Strategies

Sale Strategy Start at 288% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page