Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phynx Machine Parts 01

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 20 4708 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.94 GC 
Located in:     The Commonwealth of Marana 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,436.38M SC$ 
Cash Available Now  133,533.45M SC$Corporate cash
     
Products Sold Last Year  53,417.76M SC$ 
Profit Last Year  6,665.07M SC$ 
Net Profit Last Year  2,799.33M SC$ 
Products Sold Last Month  4,436.56M SC$ 
Profit Last Month  535.54M SC$Profit
Net Profit Last Month  224.93M SC$Net Profit
Assets  183,482.07M SC$Corporate assets
Market Value  116,196.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,867.79M SC$Value of materials
Production Last Month  947,274.47Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  128,954.52M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -842.95M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -566.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -160.66M SC$Tax payments
Profit Payment Paid  -299.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,436.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,619.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  49.4Price earning ratio
Share Price  580.98  SC$Share price
Earning per Share In Recent Period  11.61  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,436.38M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     2,038.54M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     107.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     842.95M SC$ 
Total:  4,436.38M SC$  3,890.56M SC$ 
Year to Date
Income   Cost  
26,740.31M   
   4,282.68M 
   12,309.84M 
   1,128.52M 
   644.96M 
   0.00M 
   5,073.27M 
26,740.31M  23,439.27M 
Last Year
Income   Cost  
53,417.76M   
   8,564.34M 
   24,521.93M 
   2,258.16M 
   1,262.04M 
   0.00M 
   10,146.21M 
53,417.76M  46,752.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    238,347 tons    20,000    11.9    183    6,340 SC$    3,383 SC$
Carbon    38,687 tons    3,250    11.9    177    50,803 SC$    28,050 SC$
Electric Components    140,197 units    25,000    5.6    185    3,996 SC$    2,114 SC$
Electric Power    3,169 million kwhs    450    7    187    880,926 SC$    409,009 SC$
Electronic Components    304,846 units    62,500    4.9    174    2,855 SC$    1,646 SC$
Factory Maintenance    529 units    104    5.1    185    1.06M SC$    558,700 SC$
High Tech Services    136,395 units    25,000    5.5    181    3,053 SC$    1,676 SC$
Lead    13,200 tons    1,250    10.6    185    78,432 SC$    42,075 SC$
Mobile Devices    54,086 devices    4,000    13.5    179    30,200 SC$    15,704 SC$
Household Products    12,420 tons    2,000    6.2    173    11,286 SC$    6,493 SC$
Platinum    21 tons    2    9.4    181    105.18M SC$    56.93M SC$
Robotics    1,002 units    76    13.2    173    449,272 SC$    258,210 SC$
Rubber    32,098 tons    3,500    9.2    188    5,034 SC$    2,640 SC$
Services    104,236 units    15,000    6.9    186    2,375 SC$    1,238 SC$
Steel    270,414 tons    30,000    9    182    8,088 SC$    4,334 SC$
Zinc    12,026 tons    1,000    12    178    58,715 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page