Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Feb 12 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     December 12 4923 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.23 GC 
Located in:     The Republic of Rossanna 
Controlled by:     UNION DEFENSE PRODUCTION 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  38,279.37M SC$Corporate cash
     
Products Sold Last Year  147,897.49M SC$ 
Profit Last Year  27,600.11M SC$ 
Net Profit Last Year  14,241.09M SC$ 
Products Sold Last Month  43,953.51M SC$ 
Profit Last Month  36,897.95M SC$Profit
Net Profit Last Month  28,600.81M SC$Net Profit
Assets  172,571.76M SC$Corporate assets
Market Value  498,818.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,358.47M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  230.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,960.07M SC$ 
     
Salaries Paid  -1,401.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -8,351.16M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,004.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -4,291.62M SC$Tax payments
Profit Payment Paid  -8,011.03M SC$ 
Upgrades Bought  -224.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,953.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,442.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  13.1Price earning ratio
Share Price  4,988.19  SC$Share price
Earning per Share In Recent Period  381.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,400.17M SC$Salary Cost
Raw Materials Used     5,313.27M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     8,351.16M SC$ 
Total:  0.00M SC$  15,346.09M SC$ 
Year to Date
Income   Cost  
43,953.51M   
   1,401.00M 
   5,373.12M 
   187.81M 
   93.63M 
   0.00M 
   0.00M 
43,953.51M  7,055.56M 
Last Year
Income   Cost  
147,897.49M   
   16,804.51M 
   71,976.78M 
   2,256.38M 
   1,159.19M 
   0.00M 
   28,100.52M 
147,897.49M  120,297.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  18,550 
Medium Level Worker  53,750  53,750  24,150 
High Level Worker  35,000  35,000  28,000 
Low Level Manager  19,175  19,175  35,000 
Medium Level Manager  11,950  11,950  46,200 
High Level Manager  14,500  14,500  57,750 
Executive  9,875  9,875  120,750 
High Tech Engineer  96,250  96,250  46,550 
High Tech Senior  58,750  58,750  73,500 
High Tech Executive  9,500  9,500  147,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    11,105 units    2,500    4.4    152    4,251 SC$    2,196 SC$
Computers    42,080 systems    7,500    5.6    154    4,190 SC$    2,643 SC$
Electric Power    6,063 million kwhs    650    9.3    147    451,538 SC$    266,056 SC$
Factory Maintenance    693 units    114    6.1    147    827,629 SC$    558,700 SC$
High Tech Services    96,444 units    7,500    12.9    142    2,400 SC$    1,676 SC$
Mobile Devices    12,048 devices    1,000    12    272    41,474 SC$    15,704 SC$
Robotics    1,469 units    189    7.8    151    397,729 SC$    258,210 SC$
Services    61,041 units    7,500    8.1    147    1,840 SC$    1,063 SC$
Shuttle Boosters    1,250 boosters    11    116.1    281    19.31M SC$    7.41M SC$
Shuttle Components    16,734 Components    1,350    12.4    191    1.52M SC$    650,413 SC$
Shuttle Engines    23 engines    2    12.7    151    925.71M SC$    588.90M SC$
Shuttle Extentions    34 extensions    3    11.2    149    205.07M SC$    132.96M SC$
Shuttle Fuselage    3 fuselages    0.30    9.9    146    1.24B SC$    875.80M SC$
Software    68,087 units    12,500    5.4    155    3,191 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION DEFENSE PRODUCTION

Back to main enterprise page
Image  

Back to my home page