Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 22 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herten Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 22 4900 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.32 GC 
Located in:     The Kingdom of Makam 
Controlled by:     The Kingdom of Makam 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,053.03M SC$ 
Cash Available Now  153,491.39M SC$Corporate cash
     
Products Sold Last Year  47,734.57M SC$ 
Profit Last Year  17,705.85M SC$ 
Net Profit Last Year  9,295.57M SC$ 
Products Sold Last Month  4,045.59M SC$ 
Profit Last Month  1,615.81M SC$Profit
Net Profit Last Month  848.30M SC$Net Profit
Assets  189,500.85M SC$Corporate assets
Market Value  500,991.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,530.20M SC$Value of materials
Production Last Month  16,832.08Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,620.44M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,022.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -484.74M SC$Tax payments
Profit Payment Paid  -565.53M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,045.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,438.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.9Price earning ratio
Share Price  5,009.91  SC$Share price
Earning per Share In Recent Period  89.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,053.03M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,358.67M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,053.03M SC$  2,401.70M SC$ 
Year to Date
Income   Cost  
43,837.62M   
   8,119.67M 
   15,205.63M 
   2,298.71M 
   1,052.83M 
   0.00M 
   0.00M 
43,837.62M  26,676.83M 
Last Year
Income   Cost  
47,734.57M   
   8,857.05M 
   17,538.79M 
   2,510.93M 
   1,121.95M 
   0.00M 
   0.00M 
47,734.57M  30,028.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,092 units    0    -    184    47,512 SC$    43,790 SC$
Chemicals    358,117 tons    40,000    9    180    3,043 SC$    1,910 SC$
Def Weapons Maintenance    316 units    30    10.5    180    18,011 SC$    10,260 SC$
Displays    11,553 displays    2,500    4.6    180    3,942 SC$    2,295 SC$
Electric Components    196,385 units    37,500    5.2    187    3,976 SC$    2,114 SC$
Electric Motors    21,566 units    3,000    7.2    186    5,407 SC$    2,914 SC$
Electric Power    6,481 million kwhs    575    11.3    180    482,147 SC$    282,768 SC$
Electronic Components    205,208 units    37,500    5.5    185    3,058 SC$    1,646 SC$
Factory Maintenance    492 units    104    4.7    185    1.05M SC$    558,700 SC$
High Tech Services    41,832 units    7,500    5.6    183    3,076 SC$    1,676 SC$
Industrial Equipment    328,387 units    37,500    8.8    184    4,106 SC$    2,235 SC$
Machine Parts    392,594 units    40,000    9.8    183    3,707 SC$    2,023 SC$
Mobile Devices    12,751 devices    2,000    6.4    180    27,569 SC$    15,704 SC$
Navy Vessels Maintenance    216 units    45    4.8    183    1.20M SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    185    93,936 SC$    101,170 SC$
Household Products    62,802 tons    5,000    12.6    180    11,326 SC$    6,493 SC$
Robotics    1,264 units    153    8.3    180    452,757 SC$    258,210 SC$
Services    54,784 units    5,000    11    181    2,233 SC$    1,130 SC$
Str Weapons Maintenance    38 units    0    -    180    1.40M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Makam

Back to main country page

Image  

Back to my home page