Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 5 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mount Irvin Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     August 5 4793 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.33 GC 
Located in:     The Kingdom of Terra Una 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  67,862.86M SC$Corporate cash
     
Products Sold Last Year  51,613.78M SC$ 
Profit Last Year  10,528.49M SC$ 
Net Profit Last Year  4,421.96M SC$ 
Products Sold Last Month  4,573.13M SC$ 
Profit Last Month  1,190.98M SC$Profit
Net Profit Last Month  500.21M SC$Net Profit
Assets  148,939.82M SC$Corporate assets
Market Value  336,728.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,659.98M SC$Value of materials
Production Last Month  8.38Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,136.52M SC$ 
     
Salaries Paid  -797.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -868.89M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -968.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.29M SC$Tax payments
Profit Payment Paid  -666.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,573.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,862.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.6Price earning ratio
Share Price  3,367.28  SC$Share price
Earning per Share In Recent Period  40.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     797.52M SC$Salary Cost
Raw Materials Used     1,521.94M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     868.89M SC$ 
Total:  0.00M SC$  3,480.84M SC$ 
Year to Date
Income   Cost  
8,626.65M   
   1,595.47M 
   3,053.08M 
   375.64M 
   209.18M 
   0.00M 
   1,707.42M 
8,626.65M  6,940.79M 
Last Year
Income   Cost  
51,613.78M   
   9,571.55M 
   18,332.24M 
   2,258.19M 
   1,247.86M 
   0.00M 
   9,675.46M 
51,613.78M  41,085.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,750  53,750  15,900 
Medium Level Worker  52,500  52,500  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  19,550  19,550  30,000 
Medium Level Manager  9,175  9,175  39,600 
High Level Manager  6,425  6,425  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  80,250  80,250  39,900 
High Tech Senior  22,375  22,375  63,000 
High Tech Executive  2,575  2,575  126,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    75,513 tons    2,250    33.6    181    6,069 SC$    3,402 SC$
Computers    226,213 systems    6,000    37.7    179    4,547 SC$    2,567 SC$
Electric Power    9,274 million kwhs    250    37.1    179    785,323 SC$    400,400 SC$
Electronic Components    234,784 units    6,000    39.1    180    2,948 SC$    1,646 SC$
Factory Maintenance    3,016 units    104    29    180    1.09M SC$    558,700 SC$
High Tech Services    141,589 units    5,000    28.3    183    3,222 SC$    1,676 SC$
Industrial Equipment    168,346 units    5,250    32.1    180    4,401 SC$    2,235 SC$
Robotics    3,521 units    95    37.2    184    514,079 SC$    258,210 SC$
Services    144,687 units    4,000    36.2    182    2,207 SC$    1,238 SC$
Shuttle Components    17,405 Components    600    29    181    1.82M SC$    966,400 SC$
Steel    76,514 tons    2,250    34    183    8,693 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  8.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page