Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 12 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Frankoa Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  57.94M SC$ per school 
Corporation Type:     private corporation 
Founded:     December 12 5202 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.15 GC 
Located in:     The Grand State of Pergama nova 
Controlled by:     Exphon Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,879.75M SC$ 
Cash Available Now  54,456.85M SC$Corporate cash
     
Products Sold Last Year  76,255.04M SC$ 
Profit Last Year  22,992.17M SC$ 
Net Profit Last Year  8,208.20M SC$ 
Products Sold Last Month  5,291.04M SC$ 
Profit Last Month  1,066.60M SC$Profit
Net Profit Last Month  380.78M SC$Net Profit
Assets  133,460.65M SC$Corporate assets
Market Value  497,039.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,603.89M SC$Value of materials
Production Last Month  29.40Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,932.44M SC$ 
     
Salaries Paid  -679.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,005.30M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,553.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.98M SC$Tax payments
Profit Payment Paid  -731.69M SC$ 
Upgrades Bought  -168.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,291.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,577.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.3Price earning ratio
Share Price  4,970.39  SC$Share price
Earning per Share In Recent Period  55.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,879.75M SC$   
Salaries Paid     678.63M SC$Salary Cost
Raw Materials Used     2,335.24M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     66.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,005.30M SC$ 
Total:  4,879.75M SC$  4,273.79M SC$ 
Year to Date
Income   Cost  
45,730.70M   
   5,429.42M 
   18,528.45M 
   1,503.82M 
   608.69M 
   0.00M 
   8,831.51M 
45,730.70M  34,901.89M 
Last Year
Income   Cost  
76,255.04M   
   8,144.34M 
   27,317.39M 
   2,255.17M 
   1,015.09M 
   0.00M 
   14,530.89M 
76,255.04M  53,262.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,500  75,500  15,900 
Medium Level Worker  82,750  82,750  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  22,750  22,750  30,000 
Medium Level Manager  11,850  11,850  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,775  1,775  103,500 
High Tech Engineer  46,625  46,625  39,900 
High Tech Senior  10,275  10,275  63,000 
High Tech Executive  1,340  1,340  126,000 
     
Total:  297,565Number of Employees 297,565   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    39,875 units    1,500    26.6    212    7,558 SC$    3,549 SC$
Building Materials    2,400,165 units    75,000    32    226    3,581 SC$    1,525 SC$
Construction    212,097 units    15,000    14.1    223    2,776 SC$    1,240 SC$
Electric Power    5,169 million kwhs    250    20.7    221    223,758 SC$    97,680 SC$
Factory Maintenance    2,392 units    104    23    219    799,310 SC$    292,727 SC$
Furniture    2,407,907 units    200,000    12    223    3,597 SC$    1,724 SC$
High Tech Services    274,329 units    10,000    27.4    218    2,921 SC$    1,469 SC$
Mobile Devices    56,064 devices    3,000    18.7    222    29,441 SC$    13,137 SC$
Robotics    1,734 units    114    15.3    218    536,756 SC$    237,070 SC$
Services    169,780 units    7,500    22.6    223    2,549 SC$    1,059 SC$
Stone    6,793,943 tons    250,000    27.2    220    3,263 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Industries

Back to main enterprise page
 

Back to my home page