Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 30 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frederick Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  14,465 SC$ per mile 
Corporation Type:     private corporation 
Founded:     January 30 4389 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.94 GC 
Located in:     The Democratic Union of Parlama 
Controlled by:     Exphon Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,676.46M SC$ 
Cash Available Now  55,962.30M SC$Corporate cash
     
Products Sold Last Year  63,978.79M SC$ 
Profit Last Year  22,972.20M SC$ 
Net Profit Last Year  8,201.08M SC$ 
Products Sold Last Month  4,877.89M SC$ 
Profit Last Month  1,539.25M SC$Profit
Net Profit Last Month  549.51M SC$Net Profit
Assets  126,598.33M SC$Corporate assets
Market Value  515,663.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,530.93M SC$Value of materials
Production Last Month  104,586.10Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,689.67M SC$ 
     
Salaries Paid  -649.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -926.80M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -461.77M SC$Tax payments
Profit Payment Paid  -1,055.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,877.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,285.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.4Price earning ratio
Share Price  5,156.64  SC$Share price
Earning per Share In Recent Period  66.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,676.46M SC$   
Salaries Paid     649.31M SC$Salary Cost
Raw Materials Used     1,468.24M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     66.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     926.80M SC$ 
Total:  4,676.46M SC$  3,298.64M SC$ 
Year to Date
Income   Cost  
41,807.00M   
   5,194.95M 
   11,738.75M 
   1,503.84M 
   617.61M 
   0.00M 
   8,010.31M 
41,807.00M  27,065.45M 
Last Year
Income   Cost  
63,978.79M   
   7,792.19M 
   17,698.68M 
   2,256.43M 
   1,066.80M 
   0.00M 
   12,192.49M 
63,978.79M  41,006.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,750  74,750  15,900 
Medium Level Worker  68,250  68,250  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  24,250  24,250  30,000 
Medium Level Manager  13,225  13,225  39,600 
High Level Manager  6,675  6,675  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  47,000  47,000  39,900 
High Tech Senior  10,500  10,500  63,000 
High Tech Executive  1,175  1,175  126,000 
     
Total:  280,100Number of Employees 280,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    18,724 units    750    25    214    166,337 SC$    80,332 SC$
Building Materials    9,316,200 units    325,000    28.7    220    3,450 SC$    1,525 SC$
Chemicals    496,284 tons    20,000    24.8    220    3,171 SC$    1,336 SC$
Electric Power    5,696 million kwhs    325    17.5    229    229,962 SC$    97,680 SC$
Factory Maintenance    2,392 units    104    23    218    779,880 SC$    292,727 SC$
High Tech Services    156,510 units    10,000    15.7    225    3,422 SC$    1,469 SC$
Services    228,664 units    10,000    22.9    212    2,325 SC$    1,059 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Exphon Industries

Back to main enterprise page
Image  

Back to my home page