Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 3 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Machine Parts 002

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 3 4737 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.36 GC 
Located in:     The Kingdom of Sollinga 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,475.00M SC$ 
Cash Available Now  47,209.29M SC$Corporate cash
     
Products Sold Last Year  65,707.10M SC$ 
Profit Last Year  10,392.75M SC$ 
Net Profit Last Year  4,364.95M SC$ 
Products Sold Last Month  5,490.97M SC$ 
Profit Last Month  834.34M SC$Profit
Net Profit Last Month  350.42M SC$Net Profit
Assets  106,552.66M SC$Corporate assets
Market Value  314,058.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,722.97M SC$Value of materials
Production Last Month  898,497.35Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,496.51M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.28M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,926.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.30M SC$Tax payments
Profit Payment Paid  -467.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,490.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,222.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.7Price earning ratio
Share Price  3,140.58  SC$Share price
Earning per Share In Recent Period  39.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,475.00M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     2,549.90M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     172.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.28M SC$ 
Total:  5,475.00M SC$  4,667.38M SC$ 
Year to Date
Income   Cost  
5,490.97M   
   713.67M 
   2,544.17M 
   187.88M 
   172.57M 
   0.00M 
   1,038.35M 
5,490.97M  4,656.63M 
Last Year
Income   Cost  
65,707.10M   
   8,564.68M 
   29,937.21M 
   2,259.16M 
   2,070.86M 
   0.00M 
   12,482.45M 
65,707.10M  55,314.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    242,816 tons    20,000    12.1    298    10,256 SC$    3,383 SC$
Carbon    38,464 tons    3,250    11.8    297    84,655 SC$    28,050 SC$
Electric Components    199,607 units    25,000    8    300    6,410 SC$    2,114 SC$
Electric Power    5,336 million kwhs    450    11.9    154    739,158 SC$    421,659 SC$
Electronic Components    377,768 units    62,500    6    301    4,990 SC$    1,646 SC$
Factory Maintenance    1,441 units    104    13.9    297    1.69M SC$    558,700 SC$
High Tech Services    235,085 units    25,000    9.4    299    5,058 SC$    1,676 SC$
Lead    14,271 tons    1,250    11.4    154    66,956 SC$    42,075 SC$
Mobile Devices    31,452 devices    4,000    7.9    299    47,395 SC$    15,704 SC$
Household Products    23,048 tons    2,000    11.5    298    19,687 SC$    6,493 SC$
Platinum    11 tons    2    4.8    145    82.04M SC$    56.93M SC$
Robotics    776 units    76    10.2    287    735,640 SC$    258,210 SC$
Rubber    46,048 tons    3,500    13.2    295    8,004 SC$    2,640 SC$
Services    212,593 units    15,000    14.2    217    3,754 SC$    1,238 SC$
Steel    405,434 tons    30,000    13.5    261    12,810 SC$    4,334 SC$
Zinc    12,907 tons    1,000    12.9    285    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  750,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page