Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 22 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 22 4876 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.62 GC 
Located in:     The United Kingdom of Sayoran 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,404.64M SC$ 
Cash Available Now  105,577.09M SC$Corporate cash
     
Products Sold Last Year  64,641.82M SC$ 
Profit Last Year  9,055.57M SC$ 
Net Profit Last Year  3,803.34M SC$ 
Products Sold Last Month  5,380.51M SC$ 
Profit Last Month  758.64M SC$Profit
Net Profit Last Month  318.63M SC$Net Profit
Assets  173,876.20M SC$Corporate assets
Market Value  343,483.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,749.60M SC$Value of materials
Production Last Month  3,314.73Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,213.69M SC$ 
     
Salaries Paid  -976.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,022.30M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.59M SC$Tax payments
Profit Payment Paid  -424.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,380.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,754.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.6Price earning ratio
Share Price  3,434.84  SC$Share price
Earning per Share In Recent Period  34.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,404.64M SC$   
Salaries Paid     976.69M SC$Salary Cost
Raw Materials Used     2,318.16M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     116.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,022.30M SC$ 
Total:  5,404.64M SC$  4,621.96M SC$ 
Year to Date
Income   Cost  
53,845.49M   
   9,769.16M 
   23,357.20M 
   1,881.86M 
   1,161.31M 
   0.00M 
   10,228.77M 
53,845.49M  46,398.30M 
Last Year
Income   Cost  
64,641.82M   
   11,724.78M 
   27,933.73M 
   2,258.43M 
   1,379.99M 
   0.00M 
   12,289.33M 
64,641.82M  55,586.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  19,080 
Medium Level Worker  51,750  51,750  24,840 
High Level Worker  37,500  37,500  28,800 
Low Level Manager  20,375  20,375  36,000 
Medium Level Manager  15,400  15,400  47,520 
High Level Manager  7,375  7,375  59,400 
Executive  2,575  2,575  124,200 
High Tech Engineer  83,625  83,625  47,880 
High Tech Senior  18,100  18,100  75,600 
High Tech Executive  2,550  2,550  151,200 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,071 units    4,000    9.3    221    6,006 SC$    2,718 SC$
Books And Newspapers    517,007 units    22,500    23    223    4,452 SC$    1,993 SC$
Building Materials    268,830 units    25,000    10.8    215    4,488 SC$    2,114 SC$
Computers    87,195 systems    10,000    8.7    216    5,672 SC$    2,643 SC$
Electric Components    312,972 units    25,000    12.5    226    4,807 SC$    2,114 SC$
Electric Power    8,929 million kwhs    500    17.9    213    915,259 SC$    423,900 SC$
Electronic Components    350,799 units    25,000    14    220    3,602 SC$    1,646 SC$
Factory Maintenance    1,174 units    95    12.4    220    1.24M SC$    558,700 SC$
High Tech Services    282,531 units    20,000    14.1    227    3,814 SC$    1,676 SC$
Industrial Equipment    498,160 units    25,000    19.9    214    4,696 SC$    2,235 SC$
Mercury    11,470 tons    900    12.7    223    66,988 SC$    29,160 SC$
Mobile Devices    23,382 devices    3,000    7.8    216    33,881 SC$    15,704 SC$
Household Products    30,603 tons    2,000    15.3    219    14,093 SC$    6,493 SC$
Robotics    4,697 units    251    18.7    223    577,592 SC$    258,210 SC$
Services    139,530 units    10,000    14    218    2,667 SC$    1,197 SC$
Software    255,277 units    15,000    17    225    4,551 SC$    2,023 SC$
Trucks    1,733 trucks    100    17.3    224    5.91M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page
Image  

Back to my home page