Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 6 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Gas

Product:     Gas 
Latest Market Price:  Market Price  3,878 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 6 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     37.15 GC 
Located in:     The Empire of Moldana 
Controlled by:     The Empire of Moldana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,961.05M SC$ 
Cash Available Now  52,102.09M SC$Corporate cash
     
Products Sold Last Year  58,140.12M SC$ 
Profit Last Year  38,543.05M SC$ 
Net Profit Last Year  19,656.96M SC$ 
Products Sold Last Month  4,905.51M SC$ 
Profit Last Month  3,350.39M SC$Profit
Net Profit Last Month  1,708.70M SC$Net Profit
Assets  94,219.15M SC$Corporate assets
Market Value  872,936.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,656.61M SC$Value of materials
Production Last Month  674,134.04Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.99Corporate Welfare Index
 
Available Natural Resource
Resource  Gas 
Remaining  13,243,746,619 
 
Cash Flow Data
Cash at start of previous month  51,849.38M SC$ 
     
Salaries Paid  -269.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -256.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -3,283.39M SC$ 
Upgrades Bought  -365.62M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,905.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,371.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.9Price earning ratio
Share Price  8,729.36  SC$Share price
Earning per Share In Recent Period  186.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,961.05M SC$   
Salaries Paid     269.08M SC$Salary Cost
Raw Materials Used     1,017.33M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,961.05M SC$  1,569.65M SC$ 
Year to Date
Income   Cost  
53,526.50M   
   2,960.40M 
   10,829.83M 
   2,292.85M 
   821.83M 
   0.00M 
   0.00M 
53,526.50M  16,904.90M 
Last Year
Income   Cost  
58,140.12M   
   3,229.20M 
   12,969.87M 
   2,500.75M 
   897.25M 
   0.00M 
   0.00M 
58,140.12M  19,597.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,000  101,000  5,300 
Medium Level Worker  103,000  103,000  6,900 
High Level Worker  51,000  51,000  8,000 
Low Level Manager  19,100  19,100  10,000 
Medium Level Manager  12,100  12,100  13,200 
High Level Manager  6,200  6,200  16,500 
Executive  2,100  2,100  34,500 
High Tech Engineer  55,000  55,000  13,300 
High Tech Senior  12,700  12,700  21,000 
High Tech Executive  1,220  1,220  42,000 
     
Total:  363,420Number of Employees 363,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,172,877 tons    125,000    9.4    120    2,266 SC$    1,910 SC$
Electric Power    8,368 million kwhs    625    13.4    120    366,467 SC$    282,768 SC$
Factory Maintenance    866 units    124    7    120    683,746 SC$    558,700 SC$
High Tech Services    174,990 units    20,000    8.7    120    2,044 SC$    1,676 SC$
Industrial Equipment    1,458,780 units    125,000    11.7    120    2,896 SC$    2,235 SC$
Household Products    99,071 tons    10,000    9.9    120    8,415 SC$    6,493 SC$
Robotics    824 units    91    9.1    120    314,700 SC$    258,210 SC$
Services    225,197 units    20,000    11.3    120    1,422 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Gas 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  667,500 
Estimated Production This Month  667,500 
Image  

Trade Strategies

Sale Strategy Start at 153% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moldana

Back to main country page

Image  

Back to my home page