Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 15 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manara Carbon

Product:     Carbon 
Latest Market Price:  Market Price  28,050 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 15 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.40 GC 
Located in:     The Empire of Moldana 
Controlled by:     The Empire of Moldana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,341.79M SC$ 
Cash Available Now  31,424.76M SC$Corporate cash
     
Products Sold Last Year  53,397.05M SC$ 
Profit Last Year  38,075.26M SC$ 
Net Profit Last Year  19,418.38M SC$ 
Products Sold Last Month  4,262.98M SC$ 
Profit Last Month  3,038.09M SC$Profit
Net Profit Last Month  1,549.43M SC$Net Profit
Assets  69,345.04M SC$Corporate assets
Market Value  831,827.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,187.10M SC$Value of materials
Production Last Month  84,835.48Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.99Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  85,566,628 
 
Cash Flow Data
Cash at start of previous month  28,640.91M SC$ 
     
Salaries Paid  -256.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -967.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -2,977.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,262.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  28,493.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.6Price earning ratio
Share Price  8,318.28  SC$Share price
Earning per Share In Recent Period  178.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,341.79M SC$   
Salaries Paid     256.20M SC$Salary Cost
Raw Materials Used     695.48M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,341.79M SC$  1,223.14M SC$ 
Year to Date
Income   Cost  
39,611.27M   
   2,306.11M 
   6,198.86M 
   1,878.88M 
   564.18M 
   0.00M 
   0.00M 
39,611.27M  10,948.02M 
Last Year
Income   Cost  
53,397.05M   
   3,074.86M 
   8,988.24M 
   2,506.26M 
   752.43M 
   0.00M 
   0.00M 
53,397.05M  15,321.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  127,000  127,000  5,300 
Medium Level Worker  123,000  123,000  6,900 
High Level Worker  41,000  41,000  8,000 
Low Level Manager  18,800  18,800  10,000 
Medium Level Manager  12,500  12,500  13,200 
High Level Manager  5,800  5,800  16,500 
Executive  1,850  1,850  34,500 
High Tech Engineer  37,500  37,500  13,300 
High Tech Senior  8,200  8,200  21,000 
High Tech Executive  980  980  42,000 
     
Total:  376,630Number of Employees 376,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    385,451 tons    50,000    7.7    120    2,013 SC$    1,801 SC$
Coal    672,808 tons    60,000    11.2    120    3,493 SC$    2,855 SC$
Electric Power    5,370 million kwhs    450    11.9    120    366,797 SC$    283,022 SC$
Factory Maintenance    1,065 units    104    10.2    120    683,772 SC$    558,700 SC$
High Tech Services    249,212 units    25,000    10    120    2,044 SC$    1,676 SC$
Household Products    144,792 tons    12,500    11.6    120    8,415 SC$    6,493 SC$
Plastics    25,156 tons    4,500    5.6    120    2,075 SC$    1,706 SC$
Robotics    486 units    91    5.3    120    314,686 SC$    258,210 SC$
Services    119,810 units    25,000    4.8    120    1,297 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Start at 153% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moldana

Back to main country page

Image  

Back to my home page