Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 17 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 17 4543 
Total Number of Shares Outstanding:     233.6 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.08 GC 
Located in:     The United Kingdom of Bamtidio 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,674.44M SC$ 
Cash Available Now  11,183.54M SC$Corporate cash
     
Products Sold Last Year  56,234.17M SC$ 
Profit Last Year  6,211.76M SC$ 
Net Profit Last Year  3,049.81M SC$ 
Products Sold Last Month  4,693.62M SC$ 
Profit Last Month  522.97M SC$Profit
Net Profit Last Month  219.65M SC$Net Profit
Assets  105,212.19M SC$Corporate assets
Market Value  166,267.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  58,592.87M SC$Value of materials
Production Last Month  970,667.77Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  11,955.35M SC$ 
     
Salaries Paid  -892.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -891.79M SC$ 
Fixed Property Cost  -188.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,300.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.89M SC$Tax payments
Profit Payment Paid  -292.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,693.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,925.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  233.60M 
P/E Ratio  66.1Price earning ratio
Share Price  711.75  SC$Share price
Earning per Share In Recent Period  10.62  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,674.44M SC$   
Salaries Paid     892.51M SC$Salary Cost
Raw Materials Used     2,094.87M SC$Cost of Material used
Fixed Property Cost     188.26M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     891.79M SC$ 
Total:  4,674.44M SC$  4,170.27M SC$ 
Year to Date
Income   Cost  
32,876.32M   
   6,245.01M 
   14,658.77M 
   1,316.75M 
   719.92M 
   0.00M 
   6,242.72M 
32,876.32M  29,183.18M 
Last Year
Income   Cost  
56,234.17M   
   10,705.86M 
   25,126.06M 
   2,260.02M 
   1,245.77M 
   0.00M 
   10,684.72M 
56,234.17M  50,022.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 375.0. The target salary index for this corporation is 375.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,080  84,080  19,875 
Medium Level Worker  90,440  90,440  25,875 
High Level Worker  47,280  47,280  30,000 
Low Level Manager  17,496  17,496  37,500 
Medium Level Manager  11,272  11,272  49,500 
High Level Manager  5,204  5,204  61,875 
Executive  1,672  1,672  129,375 
High Tech Engineer  51,596  51,596  49,875 
High Tech Senior  10,708  10,708  78,750 
High Tech Executive  708  708  157,500 
     
Total:  320,456Number of Employees 320,456   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    820,619 tons    20,000    41    180    6,080 SC$    3,383 SC$
Carbon    67,867 tons    3,250    20.9    182    54,869 SC$    28,050 SC$
Electric Components    861,161 units    25,000    34.4    180    4,276 SC$    2,114 SC$
Electric Power    18,239 million kwhs    450    40.5    179    828,792 SC$    434,700 SC$
Electronic Components    2,240,496 units    62,500    35.8    182    3,035 SC$    1,646 SC$
Factory Maintenance    2,808 units    104    27    177    1.03M SC$    558,700 SC$
High Tech Services    955,728 units    25,000    38.2    177    3,073 SC$    1,676 SC$
Lead    26,468 tons    1,250    21.2    179    73,914 SC$    42,075 SC$
Mobile Devices    63,143 devices    4,000    15.8    179    29,162 SC$    15,704 SC$
Household Products    64,988 tons    2,000    32.5    183    12,885 SC$    6,493 SC$
Platinum    74 tons    2    33    179    101.46M SC$    56.93M SC$
Robotics    2,602 units    75    34.5    181    515,876 SC$    258,210 SC$
Rubber    147,821 tons    3,500    42.2    179    4,807 SC$    2,640 SC$
Services    493,790 units    15,000    32.9    183    2,387 SC$    1,238 SC$
Steel    1,235,151 tons    30,000    41.2    181    8,418 SC$    4,334 SC$
Zinc    6,953 tons    1,000    7    172    57,052 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page