Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 18 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kloten Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 18 4863 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.89 GC 
Located in:     The Empire of Pompara 
Controlled by:     Union Group Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  110,998.33M SC$Corporate cash
     
Products Sold Last Year  55,895.89M SC$ 
Profit Last Year  13,647.73M SC$ 
Net Profit Last Year  5,732.05M SC$ 
Products Sold Last Month  4,684.35M SC$ 
Profit Last Month  1,192.34M SC$Profit
Net Profit Last Month  500.78M SC$Net Profit
Assets  167,018.79M SC$Corporate assets
Market Value  420,475.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,941.08M SC$Value of materials
Production Last Month  848,744.10Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  255.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  106.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,124.37M SC$ 
     
Salaries Paid  -453.99M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -890.03M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,499.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -357.70M SC$Tax payments
Profit Payment Paid  -667.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,684.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,751.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.7Price earning ratio
Share Price  4,204.75  SC$Share price
Earning per Share In Recent Period  47.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     454.34M SC$Salary Cost
Raw Materials Used     1,882.08M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     87.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     890.03M SC$ 
Total:  0.00M SC$  3,502.28M SC$ 
Year to Date
Income   Cost  
4,684.35M   
   453.99M 
   1,871.97M 
   188.21M 
   87.74M 
   0.00M 
   890.11M 
4,684.35M  3,492.01M 
Last Year
Income   Cost  
55,895.89M   
   5,448.57M 
   22,888.26M 
   2,255.51M 
   1,044.14M 
   0.00M 
   10,611.67M 
55,895.89M  42,248.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,560  109,560  10,600 
Medium Level Worker  93,720  93,720  13,800 
High Level Worker  22,320  22,320  16,000 
Low Level Manager  20,100  20,100  20,000 
Medium Level Manager  12,052  12,052  26,400 
High Level Manager  3,738  3,738  33,000 
Executive  1,058  1,058  69,000 
High Tech Engineer  44,852  44,852  26,600 
High Tech Senior  10,260  10,260  42,000 
High Tech Executive  1,188  1,188  84,000 
     
Total:  318,848Number of Employees 318,848   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    452,284 tons    40,000    11.3    220    7,483 SC$    3,339 SC$
Electric Power    2,790 million kwhs    225    12.4    241    1.00M SC$    392,600 SC$
Factory Maintenance    1,263 units    104    12.1    144    804,434 SC$    558,700 SC$
Glass    14,915 tons    3,000    5    149    3,226 SC$    2,174 SC$
High Tech Services    57,267 units    7,500    7.6    160    3,441 SC$    1,676 SC$
Household Products    22,554 tons    4,000    5.6    216    13,616 SC$    6,493 SC$
Plastics    1,038,873 tons    100,000    10.4    149    2,542 SC$    1,706 SC$
Robotics    1,499 units    134    11.2    148    382,287 SC$    258,210 SC$
Services    64,612 units    7,500    8.6    201    2,542 SC$    1,238 SC$
Steel    185,503 tons    17,500    10.6    233    10,262 SC$    4,334 SC$
Wood    1,404,586 tons    175,000    8    171    5,850 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  848,744.82 
Product Retained Each Month For Contracts  848,827.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 455% of the market price and lower by 4% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Union Group Logistics

Back to main enterprise page

Image  

Back to my home page