Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 27 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,910 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 27 4571 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.02 GC 
Located in:     The Democratic Union of Borra madre 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.04M SC$ 
Cash Available Now  34,110.28M SC$Corporate cash
     
Products Sold Last Year  56,564.81M SC$ 
Profit Last Year  -583.91M SC$ 
Net Profit Last Year  -1,474.94M SC$ 
Products Sold Last Month  4,867.33M SC$ 
Profit Last Month  219.10M SC$Profit
Net Profit Last Month  219.10M SC$Net Profit
Assets  217,936.92M SC$Corporate assets
Market Value  282,506.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  149,880.28M SC$Value of materials
Production Last Month  865,525.23Production for the month
Production Level Last Month  96.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  96.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,357.71M SC$ 
     
Salaries Paid  -220.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -924.79M SC$ 
Fixed Property Cost  -188.36M SC$Fixed Cost
Maintenance Products Bought  -184.64M SC$ 
Raw Materials Bought  -3,234.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,867.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,471.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,825.07  SC$Share price
Earning per Share In Recent Period  -22.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.04M SC$   
Salaries Paid     220.57M SC$Salary Cost
Raw Materials Used     3,162.57M SC$Cost of Material used
Fixed Property Cost     188.36M SC$Fixed Cost
Maintenance Products Used     179.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     924.79M SC$ 
Total:  0.04M SC$  4,675.94M SC$ 
Year to Date
Income   Cost  
46,594.42M   
   2,424.39M 
   35,176.01M 
   2,067.78M 
   1,976.15M 
   0.00M 
   7,331.70M 
46,594.42M  48,976.02M 
Last Year
Income   Cost  
56,564.81M   
   2,644.49M 
   39,529.93M 
   2,251.93M 
   2,155.80M 
   0.00M 
   10,566.56M 
56,564.81M  57,148.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,440  74,440  5,300 
Medium Level Worker  93,280  93,280  6,900 
High Level Worker  25,800  25,800  8,000 
Low Level Manager  19,920  19,920  10,000 
Medium Level Manager  11,728  11,728  13,200 
High Level Manager  4,182  4,182  16,500 
Executive  1,218  1,218  34,500 
High Tech Engineer  49,720  49,720  13,300 
High Tech Senior  10,804  10,804  21,000 
High Tech Executive  1,168  1,168  42,000 
     
Total:  292,260Number of Employees 292,260   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    127,331 tons    2,750    46.3    299    85,048 SC$    28,050 SC$
Electric Power    3,845 million kwhs    500    7.7    155    500,657 SC$    282,768 SC$
Factory Maintenance    1,018 units    109    9.3    295    1.69M SC$    558,700 SC$
High Tech Services    347,673 units    10,000    34.8    300    5,082 SC$    1,676 SC$
Lead    90,305 tons    2,250    40.1    297    127,571 SC$    42,075 SC$
Minerals    1,619,829 tons    40,000    40.5    294    8,505 SC$    2,805 SC$
Oil    481,359 tons    22,500    21.4    265    5,381 SC$    1,997 SC$
Platinum    290 tons    3    116.2    294    172.60M SC$    56.93M SC$
Potassium    1,787,861 tons    40,000    44.7    291    9,005 SC$    2,970 SC$
Robotics    8,635 units    187    46.2    299    782,893 SC$    258,210 SC$
Rubber    2,502,728 tons    85,000    29.4    300    8,004 SC$    2,640 SC$
Services    363,231 units    10,000    36.3    299    3,532 SC$    1,130 SC$
Sulfur    2,041,957 tons    50,000    40.8    262    3,200 SC$    1,152 SC$
Zinc    139,710 tons    3,000    46.6    295    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  865,518.70 
Product Retained Each Month For Contracts  865,518.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page