Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 11 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benda Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 11 4937 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.05 GC 
Located in:     The Republic of Ranalia 
Controlled by:     The Republic of Ranalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,008.07M SC$ 
Cash Available Now  156,333.21M SC$Corporate cash
     
Products Sold Last Year  47,792.88M SC$ 
Profit Last Year  15,244.64M SC$ 
Net Profit Last Year  8,003.43M SC$ 
Products Sold Last Month  4,009.17M SC$ 
Profit Last Month  1,416.26M SC$Profit
Net Profit Last Month  743.54M SC$Net Profit
Assets  194,308.24M SC$Corporate assets
Market Value  424,219.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,179.37M SC$Value of materials
Production Last Month  937,238.68Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,518.97M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -985.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.88M SC$Tax payments
Profit Payment Paid  -495.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,009.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,652.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  4,242.20  SC$Share price
Earning per Share In Recent Period  74.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,008.07M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,628.45M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,008.07M SC$  2,704.39M SC$ 
Year to Date
Income   Cost  
20,053.93M   
   3,806.95M 
   8,128.10M 
   1,042.14M 
   526.79M 
   0.00M 
   0.00M 
20,053.93M  13,503.99M 
Last Year
Income   Cost  
47,792.88M   
   9,136.68M 
   19,668.33M 
   2,499.10M 
   1,244.13M 
   0.00M 
   0.00M 
47,792.88M  32,548.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,521,032 units    325,000    7.8    180    2,925 SC$    1,691 SC$
Books And Newspapers    120,005 units    10,000    12    177    3,509 SC$    1,993 SC$
Computers    112,970 systems    15,000    7.5    180    4,672 SC$    2,643 SC$
Electric Power    4,244 million kwhs    350    12.1    180    700,718 SC$    384,837 SC$
Factory Maintenance    915 units    114    8    185    1.04M SC$    558,700 SC$
High Tech Services    32,370 units    7,500    4.3    181    3,037 SC$    1,676 SC$
Household Products    59,888 tons    5,000    12    187    12,203 SC$    6,493 SC$
Robotics    12 units    1    12.1    185    481,623 SC$    258,210 SC$
Services    55,977 units    7,500    7.5    184    1,964 SC$    1,238 SC$
Software    119,258 units    10,000    11.9    180    3,645 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Ranalia

Back to main country page

Image  

Back to my home page