Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 6 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fayette Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 6 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.02 GC 
Located in:     Risjon 
Controlled by:     Risjon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,035.67M SC$ 
Cash Available Now  40,647.46M SC$Corporate cash
     
Products Sold Last Year  36,416.18M SC$ 
Profit Last Year  12,262.97M SC$ 
Net Profit Last Year  6,438.06M SC$ 
Products Sold Last Month  3,035.89M SC$ 
Profit Last Month  1,014.59M SC$Profit
Net Profit Last Month  532.66M SC$Net Profit
Assets  78,302.24M SC$Corporate assets
Market Value  282,415.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,353.19M SC$Value of materials
Production Last Month  476,122.18Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  180Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,920.73M SC$ 
     
Salaries Paid  -635.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -355.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.38M SC$Tax payments
Profit Payment Paid  -355.11M SC$ 
Upgrades Bought  -421.96M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,035.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,677.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  2,824.15  SC$Share price
Earning per Share In Recent Period  56.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,035.67M SC$   
Salaries Paid     635.46M SC$Salary Cost
Raw Materials Used     1,116.91M SC$Cost of Material used
Fixed Property Cost     206.63M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,035.67M SC$  2,021.75M SC$ 
Year to Date
Income   Cost  
32,910.84M   
   6,993.05M 
   12,302.04M 
   2,256.93M 
   689.08M 
   0.00M 
   0.00M 
32,910.84M  22,241.10M 
Last Year
Income   Cost  
36,416.18M   
   7,634.74M 
   13,376.38M 
   2,390.25M 
   751.83M 
   0.00M 
   0.00M 
36,416.18M  24,153.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,200  103,200  15,900 
Medium Level Worker  109,400  109,400  20,700 
High Level Worker  35,600  35,600  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  3,160  3,160  49,500 
Executive  844  844  103,500 
High Tech Engineer  32,000  32,000  39,900 
High Tech Senior  7,040  7,040  63,000 
High Tech Executive  680  680  126,000 
     
Total:  315,824Number of Employees 315,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,871 tons    150    12.5    120    5,128 SC$    4,273 SC$
Coffee    788 tons    150    5.3    120    10,510 SC$    8,758 SC$
Eggs    72,160 10000 units    20,000    3.6    120    2,827 SC$    2,356 SC$
Electric Power    503 million kwhs    200    2.5    120    505,991 SC$    423,900 SC$
Factory Maintenance    519 units    104    5    120    670,440 SC$    558,700 SC$
High Tech Services    15,339 units    4,000    3.8    120    2,011 SC$    1,676 SC$
Milk    2,913,073 m3s    265,000    11    120    3,080 SC$    2,567 SC$
Robotics    10 units    1    9.5    120    309,852 SC$    258,210 SC$
Services    101,464 units    7,500    13.5    120    1,479 SC$    1,233 SC$
Spices    4,636 tons    1,250    3.7    120    24,824 SC$    20,687 SC$
Sugar    159,289 tons    15,000    10.6    120    2,664 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Risjon

Back to main country page

Image  

Back to my home page