Simcountry: Corporation page for: Vidalla Roads

Vidalla Roads

Product:				Roads
Latest Market Price:				43.79M SC$ per mile
Corporation Type:				state corporation
Founded:				September 28 5273
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.41 GC
Located in:				Balta
Controlled by:				Balta
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		4,065.46M SC$
Cash Available Now		52,185.87M SC$

Products Sold Last Year		48,195.27M SC$
Profit Last Year		19,420.48M SC$
Net Profit Last Year		10,195.75M SC$
Products Sold Last Month		4,065.46M SC$
Profit Last Month		1,600.46M SC$
Net Profit Last Month		840.24M SC$
Assets		58,132.99M SC$
Market Value		432,587.89M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,796.02M SC$
Production Last Month		44.04
Production Level Last Month		103.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.7
Production Process Effectivity		200
Welfare Index		103.63

Cash Flow Data

Cash at start of previous month		48,062.81M SC$

Salaries Paid		-699.86M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-206.51M SC$
Maintenance Products Bought		-603.72M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-480.14M SC$
Profit Payment Paid		-560.16M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,065.46M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,120.40M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.4
Share Price		4,325.88 SC$
Earning per Share In Recent Period		81.00 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	76,000	76,000	15,741
Medium Level Worker	87,000	87,000	20,493
High Level Worker	32,000	32,000	23,760
Low Level Manager	22,500	22,500	29,700
Medium Level Manager	9,800	9,800	39,204
High Level Manager	4,600	4,600	49,005
Executive	1,600	1,600	102,465
High Tech Engineer	55,800	55,800	39,501
High Tech Senior	12,100	12,100	62,370
High Tech Executive	1,440	1,440	124,740

Total:	302,840	302,840

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cement	1,255,599	tons	200,000	6.3	180	2,655 SC$	1,465 SC$
Electric Power	854	million kwhs	150	5.7	182	176,535 SC$	91,742 SC$
Factory Maintenance	1,243	units	104	12	184	716,664 SC$	385,050 SC$
High Tech Services	46,240	units	7,500	6.2	182	2,925 SC$	1,616 SC$
Mobile Devices	3,160	devices	500	6.3	189	24,887 SC$	13,137 SC$
Robotics	587	units	101	5.8	181	397,580 SC$	237,070 SC$
Services	31,211	units	5,000	6.2	180	1,681 SC$	1,163 SC$
Stone	1,189,656	tons	300,000	4	180	2,487 SC$	1,481 SC$

Product Offered

0.00

0.62

0.00

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.