Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 15 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 15 4877 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.04 GC 
Located in:     The Independent State of Metudela 
Controlled by:     Nitani Incorporated 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,697.54M SC$ 
Cash Available Now  46,837.78M SC$Corporate cash
     
Products Sold Last Year  62,401.63M SC$ 
Profit Last Year  11,491.19M SC$ 
Net Profit Last Year  4,826.30M SC$ 
Products Sold Last Month  4,760.32M SC$ 
Profit Last Month  648.86M SC$Profit
Net Profit Last Month  272.52M SC$Net Profit
Assets  188,263.68M SC$Corporate assets
Market Value  376,951.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  110,677.22M SC$Value of materials
Production Last Month  3,216.04Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  272.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,128.04M SC$ 
     
Salaries Paid  -949.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -904.46M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -589.55M SC$ 
Raw Materials Bought  -2,196.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -194.66M SC$Tax payments
Profit Payment Paid  -363.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,760.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,502.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.8Price earning ratio
Share Price  3,769.51  SC$Share price
Earning per Share In Recent Period  30.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,697.54M SC$   
Salaries Paid     949.56M SC$Salary Cost
Raw Materials Used     2,013.03M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     64.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     904.46M SC$ 
Total:  4,697.54M SC$  4,119.35M SC$ 
Year to Date
Income   Cost  
37,564.72M   
   7,598.67M 
   15,772.40M 
   1,506.12M 
   513.78M 
   0.00M 
   7,235.88M 
37,564.72M  32,626.85M 
Last Year
Income   Cost  
62,401.63M   
   11,396.92M 
   24,614.84M 
   2,259.95M 
   782.88M 
   0.00M 
   11,855.85M 
62,401.63M  50,910.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  18,550 
Medium Level Worker  51,750  51,750  24,150 
High Level Worker  37,500  37,500  28,000 
Low Level Manager  20,375  20,375  35,000 
Medium Level Manager  15,400  15,400  46,200 
High Level Manager  7,375  7,375  57,750 
Executive  2,575  2,575  120,750 
High Tech Engineer  83,625  83,625  46,550 
High Tech Senior  18,100  18,100  73,500 
High Tech Executive  2,550  2,550  147,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    47,703 units    4,000    11.9    121    3,335 SC$    2,718 SC$
Books And Newspapers    1,423,950 units    22,500    63.3    206    3,951 SC$    1,933 SC$
Building Materials    2,855,575 units    25,000    114.2    261    5,306 SC$    2,114 SC$
Computers    109,069 systems    10,000    10.9    216    5,388 SC$    2,567 SC$
Electric Components    2,914,450 units    25,000    116.6    203    4,340 SC$    2,114 SC$
Electric Power    58,845 million kwhs    500    117.7    203    811,346 SC$    395,200 SC$
Electronic Components    260,609 units    25,000    10.4    245    4,083 SC$    1,646 SC$
Factory Maintenance    1,067 units    95    11.2    121    689,530 SC$    558,700 SC$
High Tech Services    220,892 units    20,000    11    199    3,426 SC$    1,676 SC$
Industrial Equipment    2,845,907 units    25,000    113.8    211    4,588 SC$    2,235 SC$
Mercury    5,517 tons    900    6.1    124    37,463 SC$    29,415 SC$
Mobile Devices    33,466 devices    3,000    11.2    213    33,623 SC$    15,402 SC$
Household Products    234,157 tons    2,000    117.1    215    13,330 SC$    6,493 SC$
Robotics    3,102 units    251    12.4    222    611,183 SC$    258,210 SC$
Services    1,147,775 units    10,000    114.8    257    3,337 SC$    1,238 SC$
Software    85,222 units    15,000    5.7    202    3,759 SC$    1,776 SC$
Trucks    1,323 trucks    100    13.2    176    5.39M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  51.04 
Product Retained Each Month For Contracts  51.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 262% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nitani Incorporated

Back to main enterprise page

Image  

Back to my home page