Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Nov 28 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Metudela

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 129.00
Cash:    1.17T SC$ Cash Available
Profit/Loss:    8.47B SC$ Total Profit This Month
Total Assets:    12.54T SC$ Total State Assets
  
Country Assets
Population:    30,133,762 Total Population
Migration:    38  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Agua Oil

Product:     Oil 
Latest Market Price:  Market Price  1,972 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 28 4931 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.29 GC 
Located in:     The Independent State of Metudela 
Controlled by:     The Independent State of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,052.78M SC$ 
Cash Available Now  157,644.05M SC$Corporate cash
     
Products Sold Last Year  71,527.45M SC$ 
Profit Last Year  32,784.03M SC$ 
Net Profit Last Year  17,211.61M SC$ 
Products Sold Last Month  6,018.42M SC$ 
Profit Last Month  2,733.85M SC$Profit
Net Profit Last Month  1,435.27M SC$Net Profit
Assets  201,576.11M SC$Corporate assets
Market Value  829,244.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,807.92M SC$Value of materials
Production Last Month  1,441,306.80Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.82Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  887,704,458 
 
Cash Flow Data
Cash at start of previous month  148,608.06M SC$ 
     
Salaries Paid  -841.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -820.15M SC$Tax payments
Profit Payment Paid  -956.85M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,018.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,591.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  8,292.45  SC$Share price
Earning per Share In Recent Period  142.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,052.78M SC$   
Salaries Paid     841.05M SC$Salary Cost
Raw Materials Used     2,135.36M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     114.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,052.78M SC$  3,299.92M SC$ 
Year to Date
Income   Cost  
59,934.66M   
   8,410.54M 
   21,113.02M 
   2,089.89M 
   1,136.36M 
   0.00M 
   0.00M 
59,934.66M  32,749.82M 
Last Year
Income   Cost  
71,527.45M   
   10,092.42M 
   24,819.14M 
   2,507.59M 
   1,324.27M 
   0.00M 
   0.00M 
71,527.45M  38,743.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  128,000  128,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,650  5,650  49,005 
Executive  2,125  2,125  102,465 
High Tech Engineer  53,000  53,000  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,280  1,280  124,740 
     
Total:  390,055Number of Employees 390,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    631,466 tons    75,000    8.4    180    3,669 SC$    2,114 SC$
Computers    102,073 systems    25,000    4.1    180    4,619 SC$    2,567 SC$
Electric Power    9,089 million kwhs    1,250    7.3    180    703,881 SC$    392,600 SC$
Factory Maintenance    630 units    124    5.1    184    1.03M SC$    558,700 SC$
Gas    99,095 units    15,000    6.6    183    6,969 SC$    3,816 SC$
High Tech Services    205,260 units    25,000    8.2    187    3,178 SC$    1,676 SC$
Industrial Equipment    480,883 units    50,000    9.6    180    3,972 SC$    2,235 SC$
Household Products    139,951 tons    25,000    5.6    180    11,309 SC$    6,493 SC$
Robotics    259 units    41    6.3    187    488,986 SC$    258,210 SC$
Services    128,046 units    25,000    5.1    183    2,274 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Metudela

Back to main country page
 

Back to my home page