Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 9 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San Leandro Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     January 9 4929 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     The Kingdom of South bengy 
Controlled by:     The Kingdom of South bengy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,778.33M SC$ 
Cash Available Now  168,861.37M SC$Corporate cash
     
Products Sold Last Year  45,646.20M SC$ 
Profit Last Year  13,827.82M SC$ 
Net Profit Last Year  7,259.61M SC$ 
Products Sold Last Month  3,639.96M SC$ 
Profit Last Month  1,016.03M SC$Profit
Net Profit Last Month  533.42M SC$Net Profit
Assets  206,519.97M SC$Corporate assets
Market Value  399,313.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,780.48M SC$Value of materials
Production Last Month  851,292.60Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,865.14M SC$ 
     
Salaries Paid  -636.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,916.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -304.81M SC$Tax payments
Profit Payment Paid  -355.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,639.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,083.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,993.13  SC$Share price
Earning per Share In Recent Period  65.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,778.33M SC$   
Salaries Paid     636.59M SC$Salary Cost
Raw Materials Used     1,688.74M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,778.33M SC$  2,631.00M SC$ 
Year to Date
Income   Cost  
37,596.83M   
   6,365.28M 
   16,918.60M 
   2,089.08M 
   960.26M 
   0.00M 
   0.00M 
37,596.83M  26,333.23M 
Last Year
Income   Cost  
45,646.20M   
   7,638.31M 
   20,518.63M 
   2,504.58M 
   1,156.86M 
   0.00M 
   0.00M 
45,646.20M  31,818.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,220  93,220  15,900 
Medium Level Worker  111,090  111,090  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  13,955  13,955  30,000 
Medium Level Manager  11,065  11,065  39,600 
High Level Manager  3,423  3,423  49,500 
Executive  1,028  1,028  103,500 
High Tech Engineer  27,980  27,980  39,900 
High Tech Senior  5,992  5,992  63,000 
High Tech Executive  619  619  126,000 
     
Total:  316,402Number of Employees 316,402   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,011 million kwhs    250    12    182    763,243 SC$    434,700 SC$
Factory Maintenance    426 units    104    4.1    185    1.04M SC$    558,700 SC$
Fruit    871,585 tons    192,500    4.5    179    5,779 SC$    3,247 SC$
High Tech Services    59,633 units    5,000    11.9    178    2,995 SC$    1,676 SC$
Robotics    8 units    1    7.9    172    442,400 SC$    258,210 SC$
Services    32,346 units    5,000    6.5    187    2,320 SC$    1,096 SC$
Sugar    498,556 tons    50,000    10    176    3,874 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of South bengy

Back to main country page

Image  

Back to my home page