Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 18 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baltassa Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 18 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.88 GC 
Located in:     The Kingdom of Belonna 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,929.86M SC$ 
Cash Available Now  48,320.67M SC$Corporate cash
     
Products Sold Last Year  82,978.33M SC$ 
Profit Last Year  2,923.92M SC$ 
Net Profit Last Year  1,228.05M SC$ 
Products Sold Last Month  6,894.13M SC$ 
Profit Last Month  224.56M SC$Profit
Net Profit Last Month  94.32M SC$Net Profit
Assets  134,019.36M SC$Corporate assets
Market Value  185,250.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,287.61M SC$Value of materials
Production Last Month  83,935.93Production for the month
Production Level Last Month  95.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  209.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,764.96M SC$ 
     
Salaries Paid  -281.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,309.88M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,082.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.37M SC$Tax payments
Profit Payment Paid  -125.75M SC$ 
Upgrades Bought  -213.24M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,894.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,390.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  154.0Price earning ratio
Share Price  1,852.51  SC$Share price
Earning per Share In Recent Period  12.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,929.86M SC$   
Salaries Paid     281.45M SC$Salary Cost
Raw Materials Used     4,838.13M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     94.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,309.88M SC$ 
Total:  6,929.86M SC$  6,711.88M SC$ 
Year to Date
Income   Cost  
34,862.72M   
   1,407.54M 
   23,987.02M 
   939.53M 
   484.69M 
   0.00M 
   6,624.25M 
34,862.72M  33,443.04M 
Last Year
Income   Cost  
82,978.33M   
   3,377.66M 
   57,479.85M 
   2,254.06M 
   1,184.67M 
   0.00M 
   15,758.17M 
82,978.33M  80,054.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  5,300 
Medium Level Worker  73,750  73,750  6,900 
High Level Worker  50,000  50,000  8,000 
Low Level Manager  21,600  21,600  10,000 
Medium Level Manager  11,675  11,675  13,200 
High Level Manager  7,125  7,125  16,500 
Executive  3,025  3,025  34,500 
High Tech Engineer  73,750  73,750  13,300 
High Tech Senior  17,125  17,125  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  342,900Number of Employees 342,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.17    11.6    153    297.41M SC$    176.67M SC$
Interceptors    2 interceptors    0.17    11.6    150    354.07M SC$    218.95M SC$
Navy Interceptors    0.52 interceptors    0.07    8    157    85.88M SC$    65.00M SC$
Radar Planes    2 planes    0.17    11.6    143    1.86B SC$    1.12B SC$
Factory Maintenance    1,044 units    114    9.2    148    830,159 SC$    558,700 SC$
High Tech Services    16,025 units    3,000    5.3    149    2,579 SC$    1,676 SC$
Attack Drones    12 drones    1    9.2    153    249.11M SC$    160.06M SC$
Attack Helicopters    1 helicopters    0.13    8    156    1.08B SC$    671.95M SC$
Precision Bombers    0.57 bombers    0.11    5.2    152    1.95B SC$    1.28B SC$
Fighter Planes    0.57 aircrafts    0.11    5.2    144    1.95B SC$    1.33B SC$
Long Range Radar Planes    5 planes    0.37    13    153    5.02B SC$    3.02B SC$
Navy Fighter Planes    1 aircrafts    0.13    8    146    2.18B SC$    1.48B SC$
Navy Helicopters    2 helicopters    0.22    9.1    151    1.28B SC$    724.80M SC$
Stealth Bombers    2 bombers    0.17    11.6    153    4.11B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    10.4    152    2.62B SC$    1.59B SC$
Robotics    722 units    128    5.6    151    429,649 SC$    258,210 SC$
Trucks    580 trucks    60    9.7    152    4.10M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 199% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page