Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 7 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ballinger Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     December 7 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.64 GC 
Located in:     The Empire of Veluca 
Controlled by:     Nitani Incorporated 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,030.49M SC$ 
Cash Available Now  117,573.70M SC$Corporate cash
     
Products Sold Last Year  38,746.51M SC$ 
Profit Last Year  16,009.72M SC$ 
Net Profit Last Year  6,724.08M SC$ 
Products Sold Last Month  3,252.09M SC$ 
Profit Last Month  1,347.54M SC$Profit
Net Profit Last Month  565.97M SC$Net Profit
Assets  153,836.28M SC$Corporate assets
Market Value  461,608.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,670.65M SC$Value of materials
Production Last Month  1,575.72Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,414.79M SC$ 
     
Salaries Paid  -265.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -617.90M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -404.26M SC$Tax payments
Profit Payment Paid  -754.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,252.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,428.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.7Price earning ratio
Share Price  4,616.08  SC$Share price
Earning per Share In Recent Period  55.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,030.49M SC$   
Salaries Paid     265.36M SC$Salary Cost
Raw Materials Used     737.40M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     96.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     617.90M SC$ 
Total:  3,030.49M SC$  1,904.82M SC$ 
Year to Date
Income   Cost  
25,526.90M   
   2,123.18M 
   5,863.18M 
   1,502.69M 
   772.35M 
   0.00M 
   4,847.24M 
25,526.90M  15,108.64M 
Last Year
Income   Cost  
38,746.51M   
   3,184.77M 
   8,764.63M 
   2,256.57M 
   1,165.76M 
   0.00M 
   7,365.06M 
38,746.51M  22,736.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  5,300 
Medium Level Worker  65,500  65,500  6,900 
High Level Worker  39,750  39,750  8,000 
Low Level Manager  20,000  20,000  10,000 
Medium Level Manager  10,250  10,250  13,200 
High Level Manager  6,100  6,100  16,500 
Executive  2,175  2,175  34,500 
High Tech Engineer  73,750  73,750  13,300 
High Tech Senior  17,750  17,750  21,000 
High Tech Executive  3,625  3,625  42,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    167,636 tons    25,000    6.7    125    2,887 SC$    2,114 SC$
Electric Components    122,218 units    20,000    6.1    121    2,745 SC$    2,114 SC$
Electric Power    3,197 million kwhs    675    4.7    124    516,615 SC$    395,200 SC$
Electronic Components    101,474 units    20,000    5.1    122    2,046 SC$    1,646 SC$
Factory Maintenance    1,782 units    144    12.4    120    682,890 SC$    558,700 SC$
Glass    14,519 tons    2,000    7.3    202    4,444 SC$    2,174 SC$
High Tech Services    244,071 units    25,000    9.8    120    2,044 SC$    1,676 SC$
Industrial Equipment    132,957 units    20,000    6.6    120    2,912 SC$    2,235 SC$
Machine Parts    178,851 units    20,000    8.9    125    2,523 SC$    1,963 SC$
Household Products    26,430 tons    3,000    8.8    126    9,043 SC$    6,493 SC$
Robotics    715 units    95    7.5    127    359,573 SC$    258,210 SC$
Services    102,543 units    12,500    8.2    128    1,631 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 195% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nitani Incorporated

Back to main enterprise page

Image  

Back to my home page