Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 22 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 22 4577 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.45 GC 
Located in:     La Republica del Papana 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,518.85M SC$ 
Cash Available Now  62,717.55M SC$Corporate cash
     
Products Sold Last Year  79,360.95M SC$ 
Profit Last Year  -31.17M SC$ 
Net Profit Last Year  -38.07M SC$ 
Products Sold Last Month  6,602.77M SC$ 
Profit Last Month  -33.23M SC$Profit
Net Profit Last Month  -33.23M SC$Net Profit
Assets  124,801.94M SC$Corporate assets
Market Value  175,108.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,236.63M SC$Value of materials
Production Last Month  1,078,503.47Production for the month
Production Level Last Month  119.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  119.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,771.10M SC$ 
     
Salaries Paid  -1,212.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,254.52M SC$ 
Fixed Property Cost  -187.67M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -2,893.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,602.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,615.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,751.09  SC$Share price
Earning per Share In Recent Period  0.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,518.85M SC$   
Salaries Paid     1,212.39M SC$Salary Cost
Raw Materials Used     3,758.67M SC$Cost of Material used
Fixed Property Cost     187.67M SC$Fixed Cost
Maintenance Products Used     207.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,254.52M SC$ 
Total:  1,518.85M SC$  6,621.09M SC$ 
Year to Date
Income   Cost  
66,083.29M   
   12,120.06M 
   37,360.03M 
   1,875.49M 
   2,078.36M 
   0.00M 
   12,553.17M 
66,083.29M  65,987.12M 
Last Year
Income   Cost  
79,360.95M   
   14,543.19M 
   45,017.52M 
   2,251.07M 
   2,494.04M 
   0.00M 
   15,086.32M 
79,360.95M  79,392.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 590.0. The target salary index for this corporation is 590.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,760  90,760  31,270 
Medium Level Worker  81,160  81,160  40,710 
High Level Worker  31,040  31,040  47,200 
Low Level Manager  17,200  17,200  59,000 
Medium Level Manager  9,652  9,652  77,880 
High Level Manager  3,642  3,642  97,350 
Executive  948  948  203,550 
High Tech Engineer  41,976  41,976  78,470 
High Tech Senior  8,908  8,908  123,900 
High Tech Executive  928  928  247,800 
     
Total:  286,214Number of Employees 286,214   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    73,484 tons    10,000    7.3    299    5,435 SC$    1,855 SC$
Electric Power    4,469 million kwhs    750    6    145    472,678 SC$    291,513 SC$
Factory Maintenance    869 units    124    7    300    1.69M SC$    558,700 SC$
Gas    66,182 units    12,500    5.3    267    10,450 SC$    3,878 SC$
High Tech Services    318,604 units    25,000    12.7    253    5,082 SC$    1,676 SC$
Robotics    737 units    63    11.7    282    782,893 SC$    258,210 SC$
Services    260,174 units    25,000    10.4    289    3,642 SC$    1,165 SC$
Wood    2,598,037 tons    350,000    7.4    299    6,972 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  825,000.85 
Product Retained Each Month For Contracts  825,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page