Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 23 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belpa Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 23 4659 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.45 GC 
Located in:     The Kingdom of Kermine 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,388.14M SC$ 
Cash Available Now  49,864.40M SC$Corporate cash
     
Products Sold Last Year  65,736.80M SC$ 
Profit Last Year  9,398.50M SC$ 
Net Profit Last Year  3,947.37M SC$ 
Products Sold Last Month  5,494.49M SC$ 
Profit Last Month  940.17M SC$Profit
Net Profit Last Month  394.87M SC$Net Profit
Assets  125,351.51M SC$Corporate assets
Market Value  316,011.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,987.23M SC$Value of materials
Production Last Month  861,556.45Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,886.85M SC$ 
     
Salaries Paid  -857.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.95M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -147.38M SC$ 
Raw Materials Bought  -2,243.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.05M SC$Tax payments
Profit Payment Paid  -526.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,494.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,092.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  3,160.12  SC$Share price
Earning per Share In Recent Period  42.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,388.14M SC$   
Salaries Paid     857.80M SC$Salary Cost
Raw Materials Used     2,339.36M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     158.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.95M SC$ 
Total:  1,388.14M SC$  4,587.28M SC$ 
Year to Date
Income   Cost  
60,198.39M   
   9,429.47M 
   25,407.35M 
   2,069.96M 
   1,702.94M 
   0.00M 
   11,437.55M 
60,198.39M  50,047.27M 
Last Year
Income   Cost  
65,736.80M   
   10,286.56M 
   29,525.85M 
   2,256.21M 
   1,779.50M 
   0.00M 
   12,490.19M 
65,736.80M  56,338.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,040  100,040  18,550 
Medium Level Worker  82,040  82,040  24,150 
High Level Worker  45,800  45,800  28,000 
Low Level Manager  16,852  16,852  35,000 
Medium Level Manager  11,932  11,932  46,200 
High Level Manager  4,708  4,708  57,750 
Executive  1,672  1,672  120,750 
High Tech Engineer  52,728  52,728  46,550 
High Tech Senior  11,736  11,736  73,500 
High Tech Executive  1,648  1,648  147,000 
     
Total:  329,156Number of Employees 329,156   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    446,046 tons    35,000    12.7    244    10,256 SC$    3,383 SC$
Chemicals    2,901,313 tons    25,000    116.1    301    5,624 SC$    1,910 SC$
Copper    630,289 tons    60,000    10.5    264    8,671 SC$    3,218 SC$
Electric Power    1,516 million kwhs    300    5.1    145    462,172 SC$    282,768 SC$
Factory Maintenance    711 units    102    7    279    1.69M SC$    558,700 SC$
High Tech Services    71,241 units    12,500    5.7    300    5,082 SC$    1,676 SC$
Iron    303,746 tons    20,000    15.2    195    4,018 SC$    2,640 SC$
Lithium    21,773 tons    1,500    14.5    247    280,157 SC$    92,400 SC$
Mercury    4,526 tons    500    9.1    299    90,050 SC$    29,700 SC$
Plastics    556,618 tons    45,000    12.4    278    5,174 SC$    1,706 SC$
Robotics    1,154 units    156    7.4    203    782,893 SC$    258,210 SC$
Services    60,614 units    7,500    8.1    299    3,516 SC$    1,130 SC$
Zinc    14,536 tons    1,250    11.6    281    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  637,500.90 
Product Retained Each Month For Contracts  637,500.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page