Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 15 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 4788 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.17 GC 
Located in:     The Commonwealth of Victoria 
Controlled by:     The Commonwealth of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,796.67M SC$ 
Cash Available Now  163,690.10M SC$Corporate cash
     
Products Sold Last Year  35,364.38M SC$ 
Profit Last Year  14,014.37M SC$ 
Net Profit Last Year  7,357.54M SC$ 
Products Sold Last Month  2,824.06M SC$ 
Profit Last Month  1,052.94M SC$Profit
Net Profit Last Month  552.79M SC$Net Profit
Assets  196,531.45M SC$Corporate assets
Market Value  427,024.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,375.46M SC$Value of materials
Production Last Month  1,107,186.97Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  215.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,508.81M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -628.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.88M SC$Tax payments
Profit Payment Paid  -368.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,824.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,101.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  4,270.25  SC$Share price
Earning per Share In Recent Period  66.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,796.67M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     749.80M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     100.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,796.67M SC$  1,768.13M SC$ 
Year to Date
Income   Cost  
2,824.06M   
   709.44M 
   751.83M 
   208.40M 
   101.46M 
   0.00M 
   0.00M 
2,824.06M  1,771.13M 
Last Year
Income   Cost  
35,364.38M   
   8,515.94M 
   9,106.07M 
   2,500.48M 
   1,227.52M 
   0.00M 
   0.00M 
35,364.38M  21,350.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  15,000  15,000  24,000 
Low Level Manager  24,600  24,600  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  53,700  53,700  39,900 
High Tech Senior  12,300  12,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    263,279 units    42,500    6.2    177    2,962 SC$    1,691 SC$
Books And Newspapers    99,649 units    14,000    7.1    174    3,478 SC$    1,993 SC$
Computers    76,342 systems    10,000    7.6    175    4,596 SC$    2,643 SC$
Electric Power    1,339 million kwhs    300    4.5    171    739,090 SC$    434,700 SC$
Factory Maintenance    1,036 units    113    9.2    177    985,454 SC$    558,700 SC$
High Tech Services    67,044 units    10,000    6.7    179    3,017 SC$    1,676 SC$
Mobile Devices    6,510 devices    2,000    3.3    176    27,744 SC$    15,704 SC$
Household Products    54,171 tons    6,000    9    182    11,764 SC$    6,493 SC$
Robotics    1,616 units    151    10.7    174    446,030 SC$    258,210 SC$
Software    77,327 units    12,500    6.2    184    3,708 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 206% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Victoria

Back to main country page

Image  

Back to my home page