Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 7 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     state corporation 
Founded:     January 7 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.02 GC 
Located in:     The Republic of Terra midyan 
Controlled by:     The Republic of Terra midyan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,089.01M SC$ 
Cash Available Now  48,610.07M SC$Corporate cash
     
Products Sold Last Year  39,187.24M SC$ 
Profit Last Year  10,915.50M SC$ 
Net Profit Last Year  5,730.64M SC$ 
Products Sold Last Month  4,413.94M SC$ 
Profit Last Month  2,074.85M SC$Profit
Net Profit Last Month  1,089.30M SC$Net Profit
Assets  58,230.00M SC$Corporate assets
Market Value  164,974.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,742.36M SC$Value of materials
Production Last Month  2,017.71Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,849.85M SC$ 
     
Salaries Paid  -890.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -192.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,751.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -622.46M SC$Tax payments
Profit Payment Paid  -726.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,413.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,568.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  28.1Price earning ratio
Share Price  1,649.75  SC$Share price
Earning per Share In Recent Period  58.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,089.01M SC$   
Salaries Paid     890.19M SC$Salary Cost
Raw Materials Used     1,173.07M SC$Cost of Material used
Fixed Property Cost     192.83M SC$Fixed Cost
Maintenance Products Used     70.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,089.01M SC$  2,326.10M SC$ 
Year to Date
Income   Cost  
12,220.55M   
   2,670.56M 
   3,555.36M 
   568.63M 
   198.06M 
   0.00M 
   0.00M 
12,220.55M  6,992.61M 
Last Year
Income   Cost  
39,187.24M   
   10,682.25M 
   14,642.35M 
   2,007.83M 
   939.32M 
   0.00M 
   0.00M 
39,187.24M  28,271.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  82,000  82,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  10,000  10,000  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  83,000  83,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  359,700Number of Employees 359,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,260,875 tons    100,000    12.6    177    2,653 SC$    1,510 SC$
Electric Components    256,338 units    40,000    6.4    182    3,311 SC$    1,812 SC$
Electric Power    1,350 million kwhs    300    4.5    180    163,303 SC$    97,680 SC$
Electronic Components    460,620 units    40,000    11.5    183    2,244 SC$    1,080 SC$
Factory Maintenance    1,833 units    144    12.7    186    564,933 SC$    300,154 SC$
Glass    238,829 tons    20,000    11.9    180    3,608 SC$    2,082 SC$
High Tech Services    259,968 units    25,000    10.4    180    2,312 SC$    1,461 SC$
Industrial Equipment    462,887 units    40,000    11.6    184    3,082 SC$    1,661 SC$
Machine Parts    177,027 units    40,000    4.4    187    2,759 SC$    1,294 SC$
Household Products    175,978 tons    20,000    8.8    182    10,471 SC$    5,738 SC$
Robotics    762 units    76    10    186    387,691 SC$    180,228 SC$
Services    48,491 units    12,500    3.9    181    1,861 SC$    1,082 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Terra midyan

Back to main country page
Image  

Back to my home page