Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 12 5054
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waynehill Coffee

Product:     Coffee 
Latest Market Price:  Market Price  8,758 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 12 5049 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.28 GC 
Located in:     The Republic of Terra midyan 
Controlled by:     The Republic of Terra midyan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,921.40M SC$ 
Cash Available Now  78,055.85M SC$Corporate cash
     
Products Sold Last Year  46,485.05M SC$ 
Profit Last Year  9,792.22M SC$ 
Net Profit Last Year  5,140.91M SC$ 
Products Sold Last Month  3,939.07M SC$ 
Profit Last Month  885.69M SC$Profit
Net Profit Last Month  464.99M SC$Net Profit
Assets  119,741.26M SC$Corporate assets
Market Value  264,966.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,113.62M SC$Value of materials
Production Last Month  197,247.28Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,271.92M SC$ 
     
Salaries Paid  -627.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.71M SC$Tax payments
Profit Payment Paid  -309.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,939.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,799.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  2,649.66  SC$Share price
Earning per Share In Recent Period  47.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,921.40M SC$   
Salaries Paid     628.13M SC$Salary Cost
Raw Materials Used     2,120.02M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,921.40M SC$  3,053.39M SC$ 
Year to Date
Income   Cost  
42,738.95M   
   6,909.41M 
   23,357.31M 
   2,284.86M 
   1,042.36M 
   0.00M 
   0.00M 
42,738.95M  33,593.93M 
Last Year
Income   Cost  
46,485.05M   
   7,537.52M 
   25,543.08M 
   2,471.96M 
   1,140.28M 
   0.00M 
   0.00M 
46,485.05M  36,692.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  125,000  125,000  15,741 
Medium Level Worker  77,000  77,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  15,600  15,600  29,700 
Medium Level Manager  10,300  10,300  39,204 
High Level Manager  4,140  4,140  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  30,500  30,500  39,501 
High Tech Senior  6,700  6,700  62,370 
High Tech Executive  660  660  124,740 
     
Total:  314,070Number of Employees 314,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    230,876 tons    17,500    13.2    180    3,816 SC$    2,114 SC$
Electric Power    926 million kwhs    150    6.2    184    805,618 SC$    434,700 SC$
Factory Maintenance    933 units    104    9    185    1.04M SC$    558,700 SC$
High Tech Services    6,643 units    1,500    4.4    180    2,870 SC$    1,676 SC$
Potassium    2,046,369 tons    330,000    6.2    184    5,455 SC$    2,970 SC$
Robotics    722 units    76    9.5    186    479,293 SC$    258,210 SC$
Services    21,564 units    5,000    4.3    180    2,110 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coffee 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  190,000 
Estimated Production This Month  190,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Terra midyan

Back to main country page

Image  

Back to my home page