Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 6 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napolette Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  449,177 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 6 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.78 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,310.53M SC$ 
Cash Available Now  51,390.71M SC$Corporate cash
     
Products Sold Last Year  31,199.43M SC$ 
Profit Last Year  11,196.40M SC$ 
Net Profit Last Year  5,878.11M SC$ 
Products Sold Last Month  3,214.10M SC$ 
Profit Last Month  1,566.79M SC$Profit
Net Profit Last Month  822.57M SC$Net Profit
Assets  56,296.16M SC$Corporate assets
Market Value  300,412.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,760.22M SC$Value of materials
Production Last Month  3,428.73Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,238.54M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -121.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.04M SC$Tax payments
Profit Payment Paid  -548.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,214.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,080.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  3,004.12  SC$Share price
Earning per Share In Recent Period  53.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,310.53M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     709.63M SC$Cost of Material used
Fixed Property Cost     206.71M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,310.53M SC$  1,677.35M SC$ 
Year to Date
Income   Cost  
6,320.08M   
   1,389.39M 
   1,393.70M 
   412.27M 
   131.91M 
   0.00M 
   0.00M 
6,320.08M  3,327.27M 
Last Year
Income   Cost  
31,199.43M   
   8,336.34M 
   8,447.19M 
   2,435.88M 
   783.61M 
   0.00M 
   0.00M 
31,199.43M  20,003.03M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,388 tons    2,000    8.2    180    5,211 SC$    3,140 SC$
Ammunition Components    50,773 units    4,500    11.3    184    80,038 SC$    43,337 SC$
Chemicals    85,276 tons    10,000    8.5    184    2,199 SC$    1,372 SC$
Computers    161,501 systems    15,000    10.8    184    3,915 SC$    1,872 SC$
Electric Power    1,670 million kwhs    150    11.1    187    182,266 SC$    97,680 SC$
Electronic Components    354,231 units    35,000    10.1    180    2,635 SC$    1,510 SC$
Factory Maintenance    1,044 units    104    10    184    709,748 SC$    385,050 SC$
High Tech Services    111,919 units    10,000    11.2    183    2,940 SC$    1,519 SC$
Industrial Equipment    169,714 units    15,000    11.3    182    2,990 SC$    1,661 SC$
Robotics    342 units    31    11    184    434,313 SC$    237,070 SC$
Services    21,121 units    5,000    4.2    180    2,086 SC$    969 SC$
Steel    8,355 tons    1,000    8.4    180    4,502 SC$    2,961 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page
Image  

Back to my home page