Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 8 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hayward Cement
Product:     Cement 
Latest Market Price:  Market Price  1,417 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 8 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.36 GC 
Located in:     The Kingdom of Zarna 
Controlled by:     The Kingdom of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,878.84M SC$ 
Cash Available Now  52,154.34M SC$Corporate cash
     
Products Sold Last Year  51,450.42M SC$ 
Profit Last Year  15,338.75M SC$ 
Net Profit Last Year  8,052.84M SC$ 
Products Sold Last Month  3,764.90M SC$ 
Profit Last Month  1,114.16M SC$Profit
Net Profit Last Month  584.94M SC$Net Profit
Assets  64,239.31M SC$Corporate assets
Market Value  337,483.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,675.87M SC$Value of materials
Production Last Month  1,371,133.17Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,730.24M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.25M SC$Tax payments
Profit Payment Paid  -389.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,764.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,438.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  3,374.84  SC$Share price
Earning per Share In Recent Period  63.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,878.84M SC$   
Salaries Paid     632.37M SC$Salary Cost
Raw Materials Used     2,114.98M SC$Cost of Material used
Fixed Property Cost     205.46M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,878.84M SC$  3,016.12M SC$ 
Year to Date
Income   Cost  
7,488.21M   
   1,263.52M 
   3,908.11M 
   410.07M 
   126.63M 
   0.00M 
   0.00M 
7,488.21M  5,708.32M 
Last Year
Income   Cost  
51,450.42M   
   7,581.10M 
   25,380.25M 
   2,413.48M 
   736.84M 
   0.00M 
   0.00M 
51,450.42M  36,111.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,380  107,380  15,741 
Medium Level Worker  97,230  97,230  20,493 
High Level Worker  22,050  22,050  23,760 
Low Level Manager  17,480  17,480  29,700 
Medium Level Manager  9,879  9,879  39,204 
High Level Manager  3,633  3,633  49,005 
Executive  1,173  1,173  102,465 
High Tech Engineer  38,475  38,475  39,501 
High Tech Senior  7,685  7,685  62,370 
High Tech Executive  818  818  124,740 
     
Total:  305,803Number of Employees 305,803   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    191,906 tons    25,000    7.7    180    4,538 SC$    2,624 SC$
Electric Power    930 million kwhs    150    6.2    180    164,478 SC$    97,680 SC$
Factory Maintenance    616 units    102    6.1    180    659,563 SC$    385,050 SC$
High Tech Services    32,934 units    5,000    6.6    180    2,894 SC$    1,519 SC$
Minerals    435,299 tons    65,000    6.7    184    4,030 SC$    2,190 SC$
Robotics    711 units    125    5.7    183    436,105 SC$    237,070 SC$
Sand    1,673,193 tons    225,000    7.4    180    2,836 SC$    1,610 SC$
Services    42,163 units    7,500    5.6    184    2,164 SC$    969 SC$
Stone    2,847,889 tons    325,000    8.8    180    2,554 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Zarna

Back to main country page
Image  

Back to my home page