Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 22 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lorne Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 22 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.42 GC 
Located in:     La Republica del Shonot 
Controlled by:     La Republica del Shonot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,027.75M SC$ 
Cash Available Now  52,850.82M SC$Corporate cash
     
Products Sold Last Year  45,422.06M SC$ 
Profit Last Year  15,506.63M SC$ 
Net Profit Last Year  8,140.98M SC$ 
Products Sold Last Month  5,044.67M SC$ 
Profit Last Month  1,952.44M SC$Profit
Net Profit Last Month  1,025.03M SC$Net Profit
Assets  59,409.96M SC$Corporate assets
Market Value  221,483.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,425.38M SC$Value of materials
Production Last Month  3,859.85Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,007.21M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -185.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,399.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -585.73M SC$Tax payments
Profit Payment Paid  -683.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,044.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,910.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  29.0Price earning ratio
Share Price  2,214.83  SC$Share price
Earning per Share In Recent Period  76.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,027.75M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,192.58M SC$Cost of Material used
Fixed Property Cost     185.08M SC$Fixed Cost
Maintenance Products Used     61.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,027.75M SC$  3,074.74M SC$ 
Year to Date
Income   Cost  
15,049.41M   
   1,905.57M 
   6,613.45M 
   540.08M 
   189.19M 
   0.00M 
   0.00M 
15,049.41M  9,248.28M 
Last Year
Income   Cost  
45,422.06M   
   7,622.27M 
   19,901.88M 
   1,775.05M 
   616.24M 
   0.00M 
   0.00M 
45,422.06M  29,915.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    98,600 tons    7,500    13.1    180    23,119 SC$    12,986 SC$
Computers    11,680 systems    1,000    11.7    177    3,728 SC$    2,114 SC$
Displays    20,749 displays    1,750    11.9    180    3,721 SC$    1,943 SC$
Electric Power    942 million kwhs    75    12.6    180    153,137 SC$    97,154 SC$
Electronic Components    84,567 units    7,500    11.3    186    2,841 SC$    1,510 SC$
Factory Maintenance    1,128 units    104    10.8    183    706,198 SC$    361,316 SC$
Glass    13,363 tons    1,250    10.7    180    3,632 SC$    2,084 SC$
Gold    13 tons    6    2.2    183    197.28M SC$    107.87M SC$
High Tech Services    26,493 units    2,500    10.6    182    2,687 SC$    1,303 SC$
Robotics    1,295 units    101    12.8    182    432,041 SC$    237,070 SC$
Services    35,457 units    2,500    14.2    187    2,151 SC$    1,155 SC$
Silver    53 tons    40    1.3    188    16.06M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shonot

Back to main country page
Image  

Back to my home page