Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 21 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berry max Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 21 5270 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.74 GC 
Located in:     La Republica del Shonot 
Controlled by:     La Republica del Shonot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,554.54M SC$ 
Cash Available Now  52,714.14M SC$Corporate cash
     
Products Sold Last Year  52,352.68M SC$ 
Profit Last Year  16,299.18M SC$ 
Net Profit Last Year  8,557.07M SC$ 
Products Sold Last Month  291.33M SC$ 
Profit Last Month  -702.88M SC$Profit
Net Profit Last Month  -702.88M SC$Net Profit
Assets  69,076.93M SC$Corporate assets
Market Value  346,441.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,653.74M SC$Value of materials
Production Last Month  1,094,884.84Production for the month
Production Level Last Month  84.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,279.87M SC$ 
     
Salaries Paid  -632.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,642.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  291.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,159.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  3,464.42  SC$Share price
Earning per Share In Recent Period  59.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,554.54M SC$   
Salaries Paid     631.15M SC$Salary Cost
Raw Materials Used     1,720.15M SC$Cost of Material used
Fixed Property Cost     208.03M SC$Fixed Cost
Maintenance Products Used     60.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,554.54M SC$  2,619.40M SC$ 
Year to Date
Income   Cost  
9,096.75M   
   1,895.89M 
   4,358.36M 
   623.11M 
   185.61M 
   0.00M 
   0.00M 
9,096.75M  7,062.96M 
Last Year
Income   Cost  
52,352.68M   
   7,581.10M 
   25,222.20M 
   2,478.44M 
   771.76M 
   0.00M 
   0.00M 
52,352.68M  36,053.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  106,620  106,620  15,741 
Medium Level Worker  96,770  96,770  20,493 
High Level Worker  21,950  21,950  23,760 
Low Level Manager  17,520  17,520  29,700 
Medium Level Manager  9,921  9,921  39,204 
High Level Manager  3,667  3,667  49,005 
Executive  1,177  1,177  102,465 
High Tech Engineer  38,525  38,525  39,501 
High Tech Senior  7,715  7,715  62,370 
High Tech Executive  822  822  124,740 
     
Total:  304,687Number of Employees 304,687   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    292,095 tons    25,000    11.7    180    4,375 SC$    2,624 SC$
Electric Power    1,774 million kwhs    150    11.8    183    168,886 SC$    97,154 SC$
Factory Maintenance    813 units    102    8    182    697,490 SC$    361,316 SC$
High Tech Services    32,088 units    5,000    6.4    189    2,884 SC$    1,303 SC$
Minerals    690,618 tons    65,000    10.6    181    3,817 SC$    2,190 SC$
Robotics    1,050 units    102    10.3    184    437,056 SC$    237,070 SC$
Sand    2,137,088 tons    225,000    9.5    185    2,977 SC$    1,610 SC$
Services    81,808 units    7,500    10.9    188    1,933 SC$    1,155 SC$
Stone    2,635,913 tons    325,000    8.1    184    2,627 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,040,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Shonot

Back to main country page
Image  

Back to my home page