Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 9 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Construction

Product:     Construction 
Latest Market Price:  Market Price  1,486 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 9 4943 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     The Independent State of Laga west 
Controlled by:     The Independent State of Laga west 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,721.77M SC$ 
Cash Available Now  157,431.86M SC$Corporate cash
     
Products Sold Last Year  44,556.83M SC$ 
Profit Last Year  12,058.59M SC$ 
Net Profit Last Year  6,330.76M SC$ 
Products Sold Last Month  3,614.67M SC$ 
Profit Last Month  894.55M SC$Profit
Net Profit Last Month  469.64M SC$Net Profit
Assets  195,819.73M SC$Corporate assets
Market Value  351,760.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,484.80M SC$Value of materials
Production Last Month  1,112,818.84Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,768.62M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,418.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.36M SC$Tax payments
Profit Payment Paid  -313.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,614.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,473.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.0Price earning ratio
Share Price  3,517.60  SC$Share price
Earning per Share In Recent Period  53.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,721.77M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,672.62M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,721.77M SC$  2,685.90M SC$ 
Year to Date
Income   Cost  
39,877.16M   
   7,710.84M 
   18,661.17M 
   2,294.85M 
   1,138.10M 
   0.00M 
   0.00M 
39,877.16M  29,804.96M 
Last Year
Income   Cost  
44,556.83M   
   8,412.79M 
   20,355.68M 
   2,504.21M 
   1,225.56M 
   0.00M 
   0.00M 
44,556.83M  32,498.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    361,082 tons    52,500    6.9    184    4,149 SC$    2,265 SC$
Building Materials    246,793 units    20,000    12.3    178    3,730 SC$    2,114 SC$
Cable TV Services    3,756 units    300    12.5    183    3,606 SC$    1,963 SC$
Cement    208,127 tons    50,000    4.2    182    3,993 SC$    2,190 SC$
Chemicals    204,729 tons    25,000    8.2    180    3,740 SC$    2,051 SC$
Electric Components    1,725 units    300    5.7    180    3,680 SC$    2,114 SC$
Electric Power    4,723 million kwhs    375    12.6    182    794,902 SC$    434,700 SC$
Factory Maintenance    468 units    114    4.1    181    1.01M SC$    558,700 SC$
Glass    37,658 tons    5,500    6.8    180    3,774 SC$    2,174 SC$
High Tech Services    52,764 units    7,500    7    181    3,003 SC$    1,676 SC$
Internet    3,625 units    300    12.1    180    5,870 SC$    3,292 SC$
Lead    10,682 tons    1,250    8.5    180    75,674 SC$    42,075 SC$
Robotics    1,146 units    101    11.3    180    441,133 SC$    258,210 SC$
Services    162,643 units    12,500    13    182    1,979 SC$    1,129 SC$
Steel    41,451 tons    10,000    4.1    180    7,746 SC$    4,334 SC$
Telephone    1,606 units    300    5.4    184    4,763 SC$    2,567 SC$
Wood    774,624 tons    62,500    12.4    188    4,341 SC$    2,310 SC$
Zinc    13,725 tons    2,000    6.9    182    57,316 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Laga west

Back to main country page

Image  

Back to my home page