Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 1 5069
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Xinubo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 88.99
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -6.51B SC$ Total Profit This Month
Total Assets:    17.00T SC$ Total State Assets
  
Country Assets
Population:    30,272,663 Total Population
Migration:    20  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Freemont Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 1 4963 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.91 GC 
Located in:     The United Kingdom of Xinubo 
Controlled by:     The United Kingdom of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,478.73M SC$ 
Cash Available Now  143,141.55M SC$Corporate cash
     
Products Sold Last Year  41,570.34M SC$ 
Profit Last Year  8,009.73M SC$ 
Net Profit Last Year  4,205.11M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -839.95M SC$Profit
Net Profit Last Month  -839.95M SC$Net Profit
Assets  184,716.66M SC$Corporate assets
Market Value  279,925.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,011.57M SC$Value of materials
Production Last Month  3,869.38Production for the month
Production Level Last Month  84.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,006.06M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,503.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,662.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  131.9Price earning ratio
Share Price  2,799.25  SC$Share price
Earning per Share In Recent Period  21.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,478.73M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,574.03M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     160.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,478.73M SC$  2,575.12M SC$ 
Year to Date
Income   Cost  
20,426.59M   
   4,418.23M 
   10,719.84M 
   1,460.26M 
   800.51M 
   0.00M 
   0.00M 
20,426.59M  17,398.83M 
Last Year
Income   Cost  
41,570.34M   
   7,574.10M 
   21,896.76M 
   2,502.66M 
   1,587.08M 
   0.00M 
   0.00M 
41,570.34M  33,560.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    222,366 units    30,000    7.4    180    4,672 SC$    2,718 SC$
Carbon    127,636 tons    15,000    8.5    180    82,016 SC$    27,507 SC$
Chemicals    424,953 tons    40,000    10.6    180    3,780 SC$    2,114 SC$
Computers    102,207 systems    22,500    4.5    180    4,553 SC$    2,567 SC$
Factory Maintenance    1,806 units    174    10.4    184    1.03M SC$    558,700 SC$
Gas    178,815 units    21,000    8.5    180    6,869 SC$    3,816 SC$
High Tech Services    204,697 units    17,500    11.7    180    2,951 SC$    1,676 SC$
Oil    662,493 tons    170,000    3.9    180    3,465 SC$    1,972 SC$
Robotics    1,111 units    181    6.1    180    454,602 SC$    258,210 SC$
Services    176,964 units    17,500    10.1    183    2,272 SC$    1,238 SC$
Software    315,983 units    30,000    10.5    187    2,960 SC$    1,811 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  3,680 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Xinubo

Back to main country page
 

Back to my home page