Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 20 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Loyall Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 20 4502 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.54 GC 
Located in:     The Democratic Union of Mindress 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,208.27M SC$ 
Cash Available Now  100,598.23M SC$Corporate cash
     
Products Sold Last Year  38,477.73M SC$ 
Profit Last Year  6,402.77M SC$ 
Net Profit Last Year  2,689.16M SC$ 
Products Sold Last Month  3,191.54M SC$ 
Profit Last Month  225.24M SC$Profit
Net Profit Last Month  94.60M SC$Net Profit
Assets  177,111.26M SC$Corporate assets
Market Value  294,615.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,790.88M SC$Value of materials
Production Last Month  576,419.80Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,285.32M SC$ 
     
Salaries Paid  -631.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -606.39M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,245.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.57M SC$Tax payments
Profit Payment Paid  -126.13M SC$ 
Upgrades Bought  -221.71M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,191.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,389.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  100.2Price earning ratio
Share Price  1,473.08  SC$Share price
Earning per Share In Recent Period  14.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,208.27M SC$   
Salaries Paid     631.71M SC$Salary Cost
Raw Materials Used     1,172.91M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     70.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     606.39M SC$ 
Total:  3,208.27M SC$  2,670.09M SC$ 
Year to Date
Income   Cost  
11,151.01M   
   1,895.12M 
   3,518.28M 
   564.57M 
   212.66M 
   0.00M 
   2,121.78M 
11,151.01M  8,312.41M 
Last Year
Income   Cost  
38,477.73M   
   7,580.77M 
   14,072.14M 
   2,260.65M 
   850.65M 
   0.00M 
   7,310.75M 
38,477.73M  32,074.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  15,900 
Medium Level Worker  101,750  101,750  20,700 
High Level Worker  40,250  40,250  24,000 
Low Level Manager  16,625  16,625  30,000 
Medium Level Manager  11,475  11,475  39,600 
High Level Manager  3,890  3,890  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  29,750  29,750  39,900 
High Tech Senior  7,700  7,700  63,000 
High Tech Executive  645  645  126,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    19,124 tons    500    38.2    125    1,837 SC$    1,255 SC$
Corn    4,468,162 tons    100,000    44.7    122    2,885 SC$    2,341 SC$
Electric Power    17,130 million kwhs    400    42.8    122    521,640 SC$    434,700 SC$
Factory Maintenance    3,946 units    104    37.9    122    690,376 SC$    558,700 SC$
High Tech Services    365,100 units    9,000    40.6    124    2,201 SC$    1,676 SC$
Peanuts    3,565 tons    100    35.7    122    3,895 SC$    3,171 SC$
Robotics    38 units    1    37.9    121    317,986 SC$    258,210 SC$
Services    459,825 units    12,500    36.8    124    1,518 SC$    1,238 SC$
Soybeans    7,186,118 tons    192,500    37.3    122    2,837 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page