Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 21 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Xanaro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.45
Cash:    1.04T SC$ Cash Available
Profit/Loss:    -6.76B SC$ Total Profit This Month
Total Assets:    15.70T SC$ Total State Assets
  
Country Assets
Population:    30,198,928 Total Population
Migration:    42  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bohol Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.11 GC 
Located in:     La Republica del Xanaro 
Controlled by:     La Republica del Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,207.08M SC$ 
Cash Available Now  162,719.63M SC$Corporate cash
     
Products Sold Last Year  37,743.36M SC$ 
Profit Last Year  7,079.21M SC$ 
Net Profit Last Year  3,508.02M SC$ 
Products Sold Last Month  4,207.08M SC$ 
Profit Last Month  1,157.47M SC$Profit
Net Profit Last Month  607.67M SC$Net Profit
Assets  203,796.01M SC$Corporate assets
Market Value  331,470.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,936.87M SC$Value of materials
Production Last Month  1,194,438.78Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,644.24M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,379.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.24M SC$Tax payments
Profit Payment Paid  -405.12M SC$ 
Upgrades Bought  -206.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,207.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,512.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.1Price earning ratio
Share Price  3,314.71  SC$Share price
Earning per Share In Recent Period  47.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,207.08M SC$   
Salaries Paid     790.97M SC$Salary Cost
Raw Materials Used     1,947.01M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,207.08M SC$  3,067.74M SC$ 
Year to Date
Income   Cost  
16,005.68M   
   3,167.48M 
   7,356.20M 
   834.17M 
   463.83M 
   0.00M 
   0.00M 
16,005.68M  11,821.67M 
Last Year
Income   Cost  
37,743.36M   
   9,500.28M 
   17,411.06M 
   2,504.52M 
   1,248.29M 
   0.00M 
   0.00M 
37,743.36M  30,664.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,600  80,600  15,741 
Medium Level Worker  84,640  84,640  20,493 
High Level Worker  51,950  51,950  23,760 
Low Level Manager  15,528  15,528  29,700 
Medium Level Manager  11,131  11,131  39,204 
High Level Manager  5,725  5,725  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  67,333  67,333  39,501 
High Tech Senior  14,719  14,719  62,370 
High Tech Executive  1,752  1,752  124,740 
     
Total:  335,181Number of Employees 335,181   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    284,467 tons    30,000    9.5    185    6,202 SC$    3,339 SC$
Carbon    9,906 tons    2,500    4    181    81,186 SC$    27,507 SC$
Chemicals    129,054 tons    20,000    6.5    180    3,601 SC$    2,114 SC$
Copper    219,088 tons    70,000    3.1    180    5,703 SC$    3,180 SC$
Electric Power    6,288 million kwhs    675    9.3    186    735,523 SC$    392,600 SC$
Factory Maintenance    1,144 units    134    8.5    180    968,256 SC$    558,700 SC$
High Tech Services    106,040 units    10,000    10.6    180    2,893 SC$    1,676 SC$
Iron    170,922 tons    22,500    7.6    186    4,850 SC$    2,592 SC$
Lead    3,625 tons    350    10.4    186    76,947 SC$    41,340 SC$
Lithium    2,851 tons    350    8.1    181    155,096 SC$    90,630 SC$
Mercury    222 tons    75    3    186    54,623 SC$    29,415 SC$
Plastics    331,553 tons    40,000    8.3    180    2,989 SC$    1,706 SC$
Robotics    1,640 units    153    10.8    180    466,403 SC$    258,210 SC$
Selenium    90 tons    8    11.9    180    6.73M SC$    3.85M SC$
Services    102,929 units    15,000    6.9    180    2,208 SC$    1,238 SC$
Zinc    1,650 tons    300    5.5    182    57,022 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xanaro

Back to main country page
 

Back to my home page