Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 23 5070
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Xanaro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 73.42
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -8.88B SC$ Total Profit This Month
Total Assets:    15.67T SC$ Total State Assets
  
Country Assets
Population:    30,225,570 Total Population
Migration:    42  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hendersom Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 23 4289 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.82 GC 
Located in:     La Republica del Xanaro 
Controlled by:     La Republica del Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,421.12M SC$ 
Cash Available Now  152,646.92M SC$Corporate cash
     
Products Sold Last Year  42,469.08M SC$ 
Profit Last Year  8,224.62M SC$ 
Net Profit Last Year  4,317.92M SC$ 
Products Sold Last Month  4,421.48M SC$ 
Profit Last Month  1,019.54M SC$Profit
Net Profit Last Month  535.26M SC$Net Profit
Assets  196,243.90M SC$Corporate assets
Market Value  301,365.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,532.98M SC$Value of materials
Production Last Month  977,268.09Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,417.99M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,859.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.86M SC$Tax payments
Profit Payment Paid  -356.84M SC$ 
Upgrades Bought  -203.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,421.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,225.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.8Price earning ratio
Share Price  3,013.66  SC$Share price
Earning per Share In Recent Period  40.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,421.12M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,431.48M SC$Cost of Material used
Fixed Property Cost     209.14M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,421.12M SC$  3,416.98M SC$ 
Year to Date
Income   Cost  
13,265.31M   
   2,035.91M 
   7,262.40M 
   626.73M 
   295.97M 
   0.00M 
   0.00M 
13,265.31M  10,221.01M 
Last Year
Income   Cost  
42,469.08M   
   8,140.86M 
   22,643.75M 
   2,506.92M 
   952.94M 
   0.00M 
   0.00M 
42,469.08M  34,244.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    10,234 tons    2,750    3.7    180    81,856 SC$    27,507 SC$
Electric Power    3,683 million kwhs    500    7.4    188    741,987 SC$    392,600 SC$
Factory Maintenance    683 units    109    6.3    180    969,136 SC$    558,700 SC$
High Tech Services    117,255 units    10,000    11.7    180    2,880 SC$    1,676 SC$
Lead    25,226 tons    2,250    11.2    185    76,970 SC$    41,340 SC$
Minerals    414,791 tons    40,000    10.4    180    4,486 SC$    2,767 SC$
Oil    180,655 tons    22,500    8    180    3,367 SC$    1,972 SC$
Platinum    9 tons    3    3.7    189    106.72M SC$    56.45M SC$
Potassium    170,378 tons    40,000    4.3    180    5,010 SC$    2,910 SC$
Robotics    882 units    153    5.8    180    454,417 SC$    258,210 SC$
Rubber    516,049 tons    85,000    6.1    180    4,680 SC$    2,624 SC$
Services    36,103 units    10,000    3.6    180    2,154 SC$    1,238 SC$
Sulfur    584,976 tons    50,000    11.7    184    2,533 SC$    1,283 SC$
Zinc    17,022 tons    3,000    5.7    180    54,456 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xanaro

Back to main country page
 

Back to my home page