Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 10 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Weapon Grade Co

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 10 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.32 GC 
Located in:     The Independent State of Robeti 
Controlled by:     The Independent State of Robeti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,955.27M SC$ 
Cash Available Now  171,804.77M SC$Corporate cash
     
Products Sold Last Year  47,448.24M SC$ 
Profit Last Year  16,474.96M SC$ 
Net Profit Last Year  8,649.35M SC$ 
Products Sold Last Month  3,984.36M SC$ 
Profit Last Month  1,437.21M SC$Profit
Net Profit Last Month  754.53M SC$Net Profit
Assets  208,833.98M SC$Corporate assets
Market Value  453,984.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,973.28M SC$Value of materials
Production Last Month  16,685.53Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,356.80M SC$ 
     
Salaries Paid  -737.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -611.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -431.16M SC$Tax payments
Profit Payment Paid  -503.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,984.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,849.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  4,539.84  SC$Share price
Earning per Share In Recent Period  79.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,955.27M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,550.06M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,955.27M SC$  2,591.14M SC$ 
Year to Date
Income   Cost  
23,630.32M   
   4,428.53M 
   9,131.17M 
   1,255.01M 
   517.68M 
   0.00M 
   0.00M 
23,630.32M  15,332.38M 
Last Year
Income   Cost  
47,448.24M   
   8,857.05M 
   18,497.12M 
   2,511.53M 
   1,107.58M 
   0.00M 
   0.00M 
47,448.24M  30,973.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    824 units    0    -    180    59,058 SC$    43,790 SC$
Chemicals    174,222 tons    40,000    4.4    180    3,804 SC$    2,114 SC$
Def Weapons Maintenance    236 units    30    7.9    185    18,962 SC$    10,260 SC$
Displays    25,984 displays    2,500    10.4    180    3,956 SC$    2,295 SC$
Electric Components    317,228 units    37,500    8.5    186    3,940 SC$    2,114 SC$
Electric Motors    25,101 units    3,000    8.4    182    5,279 SC$    2,914 SC$
Electric Power    5,182 million kwhs    575    9    180    751,176 SC$    434,700 SC$
Electronic Components    278,105 units    37,500    7.4    185    3,066 SC$    1,646 SC$
Factory Maintenance    1,130 units    104    10.9    180    951,124 SC$    558,700 SC$
High Tech Services    40,503 units    7,500    5.4    182    3,059 SC$    1,676 SC$
Industrial Equipment    204,207 units    37,500    5.4    180    3,846 SC$    2,235 SC$
Machine Parts    244,312 units    40,000    6.1    180    3,485 SC$    2,023 SC$
Mobile Devices    20,148 devices    2,000    10.1    180    27,320 SC$    15,704 SC$
Navy Vessels Maintenance    539 units    45    12    184    1.28M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    180    189,614 SC$    101,170 SC$
Household Products    37,954 tons    5,000    7.6    181    11,748 SC$    6,493 SC$
Robotics    714 units    151    4.7    185    482,777 SC$    258,210 SC$
Services    34,781 units    5,000    7    183    2,263 SC$    1,238 SC$
Str Weapons Maintenance    29 units    0    -    186    1.95M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Robeti

Back to main country page

Image  

Back to my home page